{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["SelectionSheet","IncExp","IncExpYearEnd","BalanceSheet","SwimShopYearEnd","CashCert","Assets","Pool Hire Instructions","PoolHire(Apr - Aug)","PoolHire(Sep - Mar)","Module1","Module2","Module3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Module1","index":10,"reason":"part_missing"},{"sheet":"Module2","index":11,"reason":"part_missing"},{"sheet":"Module3","index":12,"reason":"part_missing"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"SelectionSheet","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"IncExp","index":1,"n_rows":63,"n_cols":247,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["STRETFORD AMATEUR SWIMMING CLUB"]
[]
["INCOME AND EXPENDITURE ACCOUNT"]
[]
[null,"2021-10-31",null,null,null,null,null,"2020-10-31","2000-01-01","2002-01-31","2002-02-28"," 31/03/02","2002-04-30","2002-05-31","2002-06-30","2002-08-31","2002-09-30","2002-09-30","2002-10-31","2002-11-30","2002-12-31","2003-01-31","2003-02-28","2003-03-31","2003-04-30","2003-05-31","2003-06-30","2003-07-30","2003-08-31","2003-09-30","2003-10-31","2003-11-30","2003-12-31","2004-01-31","2004-02-29","2004-03-31","2004-04-30","2004-05-31","2004-06-30","2004-07-31","2004-08-31","2004-09-30","2004-10-30","2004-11-30","2004-12-31","2005-01-31","2005-02-28","2005-03-31","2005-04-30","2005-05-31","2005-06-30","2005-07-31","2005-08-31","2005-09-30","2005-10-31","2005-11-30","2005-12-31","2006-01-31","2006-02-28","2006-03-31","2006-04-30","2006-05-31","2006-06-30","2006-07-31","2006-08-31","2006-09-30","2006-10-31","2006-11-30","2006-12-31","2007-01-31","2007-02-28","2007-03-31","2007-04-30","2007-05-31","2007-06-30","2007-07-31","2007-08-31","2007-09-30","2007-10-31","2007-11-30","2007-12-31","2008-01-31","2008-02-29","2008-03-31","2008-04-30","2008-05-31","2008-06-30","2008-07-31","2008-08-31","2008-09-30","2008-10-31","2008-11-30","2008-12-31","2009-01-31","2009-02-28","2009-03-31","2009-04-30","2009-05-31","2009-06-30","2009-07-31","2009-08-31","2009-09-30","2009-10-31","2009-11-30","2009-12-31","2010-01-31","2010-02-28","2010-03-31","2010-04-30","2010-05-31","2010-06-30","2010-07-31","2010-08-31","2010-09-30","2010-10-31","2010-11-30","2010-12-31","2011-01-31","2011-02-28","2011-03-31","2011-04-30","2011-05-31","2011-06-30","2011-07-31","2011-08-31","2011-09-30","2011-10-31","2011-11-30","2011-12-31","2012-01-31","2012-02-29","2012-03-31","2012-04-30","2012-05-31","2012-06-30","2012-07-31","2012-08-31","2012-09-30","2012-10-31","2012-11-30","2012-12-31","2013-01-31","2013-02-28","2013-03-31","2013-04-30","2013-05-31","2013-06-30","2013-07-31","2013-08-31","2013-09-30","2013-10-31","2013-11-30","2013-12-31","2014-01-31","2014-02-28","2014-03-31","2014-04-30","2014-05-31","2014-06-30","2014-07-31","2014-08-31","2014-09-30","2014-10-31","2014-11-30","2014-12-31","2015-01-31","2015-02-28","2015-03-31","2015-04-30","2015-05-31","2015-06-30","2015-07-31","2015-08-31","2015-09-30","2015-10-31","2015-11-30","2015-12-31","2016-01-31","2016-02-29","2016-03-31","2016-04-30","2016-05-31","2016-06-30","2016-07-31","2016-08-31","2016-09-30","2016-10-31","2016-11-30","2016-12-31","2017-01-31","2017-02-28","2017-03-31","2017-04-30","2017-05-31","2017-06-30","2017-07-31","2017-08-31","2017-09-30","2017-10-31","2017-11-30","2017-12-31","2018-01-31","2018-02-28","2018-03-31","2018-04-30","2018-05-31","2018-06-30","2018-07-31","2018-08-31","2018-09-30","2018-10-31","2018-11-30","2018-12-31","2019-01-31","2019-02-28","2019-03-31","2019-04-30","2019-05-31","2019-06-30","2019-07-31","2019-08-31","2019-09-30","2019-10-31","2019-11-30","2019-12-31","2020-01-31","2020-02-29","2020-03-31","2020-04-30","2020-05-31","2020-06-30","2020-07-31","2020-08-31","2020-09-30","2020-10-31","2020-11-30","2020-12-31","2021-01-31","2021-02-28","2021-03-31","2021-04-30","2021-05-31","2021-06-30","2021-07-31","2021-08-31","2021-09-30","2021-10-31"]
[null,null,null,null,"£","£","£","£","Pounds","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£","£"]
[null,null,null,null," "]
[null,"BALANCE BROUGHT FORWARD:",null,null,"2020-11-01",null,53118.39,51126.609999999993,null,17371.68,17371.68,17371.68,17371.68,17371.68,17371.68,17371.68,17371.68,17371.68,17371.68,17371.68,17371.68,13668.76,13668.76,13668.76,13668.76,13668.76,13668.76,13668.76,13668.76,13668.76,13668.76,13668.76,13668.76,16017.52,16017.52,16017.52,16017.52,16017.52,16017.52,16017.52,16017.52,16017.52,16017.52,16017.52,16017.52,15075.87,15075.87,15075.87,15075.87,15075.87,15075.87,15075.87,15075.87,15075.87,15075.87,15075.87,15075.87,10964.87,10964.87,10964.87,10964.87,10964.87,10964.87,10964.87,10964.87,10964.87,10964.87,10964.87,10964.87,28187.72,28187.72,28187.72,28187.72,28187.72,28187.72,28187.72,28187.72,28187.72,28187.72,28187.72,28187.72,36163.33,36163.33,36163.33,36163.33,36163.33,36163.33,36163.33,36163.33,36163.33,36163.33,36163.33,36163.33,39129.5,39129.5,39129.5,39129.5,39129.5,39129.5,39129.5,39129.5,39129.5,39129.5,39129.5,39129.5,36819.69,36819.69,36819.69,36819.69,36819.69,36819.69,36819.69,36819.69,36819.69,36819.69,36819.69,36819.69,32113.23,32113.23,32113.23,32113.23,32113.23,32113.23,32113.23,32113.23,32113.23,32113.23,32113.23,32113.23,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,28856.799999999999,29829.03,29829.03,29829.03,29829.03,29829.03,29829.03,29829.03,29829.03,29829.03,29829.03,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,35028.620000000003,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,37231.780000000006,32331.47,32331.47,32331.47,32331.47,32331.47,32331.47,32331.47,32331.47,32331.47,32331.47,32331.47,32331.47,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,35157.950000000004,47005.85,47005.85,47005.85,47005.85,47005.85,47005.85,47005.85,47005.85,47005.85,47005.85,47005.85,47005.85,47950.44,47950.44,47950.44,47950.44,47950.44,47950.44,47950.44,47950.44,47950.44,47950.44,47950.44,47950.44,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,51126.609999999993,53118.39,53118.39,53118.39,53118.39,53118.39,53118.39,53118.39,53118.39,53118.39,53118.39,53118.39,53118.39]
[]
[null,null,null,null,"INCOME","EXPEND"]
[]
[1,"Pool Hire",null,null,null,null,{"$f":"SUM(E12-F12)","v":0},0,null,-1590,-1590,-4040.05,-9107.25,-9107.25,-11707.17,-12767.45,-16879.05,-16879.05,-19205.25,-20988.65,-22810.55,-2084.1999999999998,-3974.2,-5001.7,-5001.7,-10523.2,-11872.2,null,-12799.5,-18505.7,-20164.2,-21848.2,-22691.200000000001,0,-4211.3999999999996,-4211.3999999999996,-4989,-5853,-5853,-6707.4,-6707.4,-20812.25,-23040.75,-23040.75,-23834.959999999999,0,-658.8,-4203.55,-5645.55,-11092.55,-13328.05,-13895.05,-13895.05,-14463.4,-14937.7,-18774.099999999999,-23097.1,-561.6,-4174.5,-4520.1000000000004,-7350.55,-9252.7099999999991,-11501.74,-11501.74,-11501.74,-11804.14,-18390.11,-18692.509999999998,-19470.11,-3503.82,-5701.88,-5701.88,-6306.69,-6306.69,-7635.3,-7198.17,-7641.04,-8083.91,-9403.7800000000007,-11047.45,-11490.32,-442.87,-1599.74,-2423.42,-3199.49,-4261.1499999999996,-4704.0200000000004,-5908.5,-6351.37,-6794.24,-7638.68,-8938.3700000000008,-9314.11,-442.87,-1247.02,-2782.05,-3622.1,-4534.13,-5211.58,-6038.03,-6715.48,-8540.67,-9218.1200000000008,-9895.57,-11183.99,-677.45,-2407.0100000000002,-3896.62,-4532.3500000000004,-5559.9,-6998.96,-8427.4599999999991,-9279.9599999999991,-10342.459999999999,-11194.96,-12769.38,-14047.88,-852.5,-2012.2,-2864.7,-4254.84,-4968.59,-5509.84,-6454.84,-6454.84,-6454.84,-10663.84,-10663.84,-13109.44,-1929.6,-3129.6,-5107.3999999999996,-6037.4,-7322.4,-9330.4,-10480.4,-10480.4,-12366.65,-13871.65,-16174.99,-17683.84,-1191.25,-2546.25,-3901.25,-5121.25,-6550,-8096.25,-9406.25,-9406.25,-12291.25,-12291.25,-2081.25,-3557.5,-5012.5,-6827.5,-8750,-9785,-11812.5,-13460,-13460,-17292.5,-17997.5,-19917.5,-2075,-3320,-5350,-7110,-9120,-9480,-11570,-15940,-18035,-18385,-23565,-24105,-2545,-4035,-6805,-9165,-11265,-12690,-16480,-19297.5,-24297.5,-24297.5,-27647.5,-30735,-3075,-4650,-4650,-14201.5,-14366.5,-17345.75,-20888,-24332.75,-24522.75,-28814.5,-33340,-38110,-3807.25,-6219.5,-10169,-14187.5,-17796.5,-22189,-26375.75,-30439.1,-33203.699999999997,-34675.699999999997,-38750.75,-42974.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,"Swimming",null,null,31729,28094.7,3634.2999999999993,13351.689999999999,null,-820,-1640,-2460,-3280,-4100,-4920,-5740,-6660,-6660,-7480,-8300,-9120,-1030,-1742,-2382,-3022,-3687.6,-4327.6000000000004,null,-4967.6000000000004,-5927.6,-6567.6,-7652.6,-7912.6,0,-1150,-1710,-2040,-3362,-3872,-4382,-4382,-5542,-6353,-6353,-6383,-510,-1020,-1400,-2382,-3260,-3842,-4554,-5136,-5978,-6690,-7402,-8114,-582,-1424,-2136,-2848,-4560,-5355,-5887.5,-5887.5,-6212.5,-6532.5,-7624.5,-8128.5,-521.5,-1055.5,-1628.5,-2605.25,-2863.25,-3577.25,-3945.25,-4165.25,-4708.25,-5501.25,-6464.25,-7144.25,-332,-1109,-1760.75,-2075.75,-2950.75,-3816.75,-4635.75,-4635.75,-5292.75,-6971.04,-8092.38,-9213.7199999999993,-1121.3399999999999,-2242.6799999999998,-3364.02,-4485.3599999999997,-5318.7,-6440.04,-7849.38,-8682.7199999999993,-10092.06,-11213.4,-12334.74,-13456.08,-1121.3399999999999,-2242.6799999999998,-3364.02,-4485.3599999999997,-5606.7,-6728.04,-7849.38,-8970.7199999999993,-10092.06,-11213.4,-12334.74,-13456.08,-1121.3399999999999,-2242.6799999999998,-3364.02,-4485.3599999999997,-5606.7,-6728.04,-7849.38,-8682.7199999999993,-8682.7199999999993,-11213.4,-12406.74,-13528.08,-1121.3399999999999,-2242.6799999999998,-3364.02,-4485.3599999999997,-5606.7,-6728.04,-8682.7199999999993,-8682.7199999999993,-10092.06,-11213.4,-12262.74,-13384.08,-1001.34,-2002.68,-3004.02,-4005.36,-5006.7,-6098.04,-7285.38,-8286.7199999999993,-9960.06,-11783.4,-888,-1498,-2405,-3457.67,-4304.34,-5376.01,-6167.68,-7367.35,-8343.02,-9154.69,-10322.36,-11386.53,-999.67,-1503.67,-2601.67,-3713.67,-4871.17,-5483.17,-6772.84,-7709.51,-10122.18,-10913.85,-11438.85,-11543.85,-280,-415,-2180,-2633,-3275,-3706,-4143,-5357,-6854,-8267,-9219,-10219,-1069,-2165,-3165,-4249,-5273,-6345,-7381,-8756,-9840,-10840,-11840,-13206,-1036,-2276,-4031,-5258,-6718.5,-7922.5,-8946.5,-10150.5,-11335.9,-12335.9,-13874.9,-15066.9,764.55000000000018,2394.4499999999998,3039.3000000000011,4349.6500000000015,4683.3500000000004,6477.9000000000015,7099,7727.5,8886.6499999999978,10853.100000000002,11463.099999999999,12092.799999999996,649.70000000000005,4691.7,6372.079999999999,9355.5299999999988,4748.8300000000017,5351.84,5700.84,6356.34,7026.34,9922.34,13480.34,13351.689999999999,-1699.5,-2160.3599999999997,-1357.0599999999995,-641.30999999999949,86.690000000000509,1895.8400000000001,5662.34,5087.59,4371.08,3372.9000000000015,4213.0999999999985,3634.2999999999993]
[3,"Senior Water Polo",null,null,2052.1999999999998,1957.76,94.439999999999827,1159.5,null,3435.7,5475.8,7470.98,12514.7,14513.89,16242.87,18626.07,24063.29,24063.29,25744.03,27426.29,28455.17,6150.55,7706.59,9517.89,11917.8,16284.45,17982.599999999999,null,19760.91,25796.61,26808.44,29376.66,30466.94,0,7099.79,8148.41,13544.69,16329.42,17798.75,18545.13,18936.53,24054.639999999999,27071.23,27071.23,27926.28,3355.45,5248.95,6393.4,12796.35,14599.63,15631.58,16542.43,16542.43,18934.93,21896.33,24600.53,27345.43,2953.8,6443.61,9497.61,12239.41,15462.91,18574.91,21282.51,23453.51,27099.01,29985.81,33068.71,35773.35,3872.4,6837.4,10039.4,13463.91,16194.21,18423.21,21338.43,23049.43,25536.43,27681.040000000001,30977.34,33075.74,2544,4892.5,6942.3,9583.2999999999993,11734.3,15117.2,17319.2,19125.2,21428.2,23923.200000000001,26432.48,28905.48,2638,5332.6,7745.6,9637.6,11629.6,14575.15,17250.759999999998,18880.759999999998,20937.060000000001,23815.56,25940.23,27960.13,2028.67,4564.84,7503.81,9629.08,11815.05,14042.22,17370.62,19291.62,22093.42,24759.32,27038.82,30001.119999999999,2413,5238.1000000000004,7711.34,9988.2900000000009,12352.89,14505.19,17561.89,19390.89,19390.89,24555.99,26746.99,29249.54,2473,4997.45,7717.45,9983.4500000000007,12948.1,15604.35,21196.75,21196.75,24325.15,27945.25,31024.65,34987.65,3093,6395.8,9332.7000000000007,12245.6,15787.41,18630.310000000001,21897.81,24093.81,26773.01,29760.21,2700.4,5874.4,8647,11490.2,14015.8,16601.5,18969.5,21746,25275.599999999999,27290.3,29799,32972.800000000003,2506,4824.6000000000004,7915.5,11425,14808.1,17811.099999999999,21049.599999999999,24228.1,27157.1,29610.6,33155.599999999999,35969.599999999999,2761.5,5686.5,8992,11857,15080,18132,21497,24743.3,28022.3,31196.3,35228.800000000003,39608,4286,7639,12399,17448.52,22365.52,27014.52,32058.02,37182.019999999997,42267.72,46671.72,51864.72,56549.73,4956,9173.2000000000007,13872.6,18057.8,22966.5,26919.200000000001,31250.2,36068.699999999997,40887.199999999997,44692.7,49369.7,54238.2,60,279,231,210,243,150.25,132.25,210.25,233.5,601.5,684.75,806.75,132,537,560.25,776.25,364.5,553.5,708.5,870.5,1042.5,1177.5,1312.5,1159.5,-189.8,-189.8,-189.8,-189.8,-189.8,-189.8,-101.80000000000001,262.20000000000005,261.20000000000005,-73.559999999999945,10.440000000000055,94.439999999999827]
[4,"Junior Water Polo",null,null,5542.85,3696,1846.8500000000004,1982.7799999999997,null,111.75,11.77,223.87,325.87,257.14,402.13,6.9500000000000455,423.5,423.5,628,603.25,569.6,2.6800000000000068,118.83,77.36,175.68,247.87,186.9,null,311.81,396.06,492.31,505.72,533.47,0,-82.06,-46.87,-205.35,-151.9,-175.34,-174.86,-174.86,-77.209999999999994,-133.13999999999999,-133.13999999999999,16.96,52,-46.59,-54.1,-149.77000000000001,-103.69,-212.9,-244.11,-232.21,-158.51,-207.71,-549.33000000000004,-368.07,-83.46,-1.460000000000008,303.49,274.93,363.28,305.91000000000003,468.41,468.41,431.2,606.47,508.27,488.73,350.21,301.54000000000002,536.74,555.74,708.94,709.14,724.59,724.59,639.69000000000005,817.69,822.77,844.27,83,-243.4,-86.13,-286.05,-283.25,-193.25,-154.85,-154.85,-67.349999999999994,-17.75,-46.800000000000068,84.629999999999882,67.5,187,-67.959999999999994,-122.37,-100.13,-45.83,-13.61,-13.61,112.7,178.28,81.97,142.47,29.57,173.87,329.42,368.92,291.08999999999997,362.09,411.09,411.09,492.09,648.49,676.84,707.34,-172.84,-117.34,-127.44,-5.2400000000000091,144.76,136.82,236.82,236.82,236.82,297.62,288.37,185.17,164.6,206.64,226.22,303.72000000000003,258.77,460.68,512.70000000000005,512.70000000000005,544.29999999999995,695.6,472.34,210.44,141.5,228.5,92.16,195.16,226.56,326.06,326.06,326.06,500.06,539.16000000000008,-65.169999999999987,52.830000000000013,-43.089999999999975,10.970000000000027,130.57000000000005,265.87,189.76999999999998,135.11000000000001,210.11,242.11,299.11,199.51,142.78,146.07999999999998,122.52999999999997,159.38,396.38,318.88,448.38,311.98,373.98,373.98,293.22000000000003,347.22,174.5,-21.099999999999994,111.9,162.9,-184.60000000000002,-108.60000000000002,-34.600000000000023,15.899999999999977,-345.90000000000009,-303.90000000000009,-124.40000000000009,-59.8599999999999,127.96000000000001,14.940000000000055,215.44000000000005,559.94000000000005,549.94000000000005,19.849999999999909,139.34999999999991,-6.2000000000000455,100.29999999999995,118.79999999999995,362.29999999999973,508.29999999999973,278.5,102,-54.100000000000023,121.39999999999998,109.54999999999995,159.04999999999995,73.190000000000055,186.19000000000005,206.99,261.49,13.690000000000055,158.19000000000005,-304,-293,-312,-209,2.0500000000001819,551.80000000000018,493.80000000000018,599.80000000000018,1012.8000000000002,1692.8000000000002,1638.8000000000002,1912.3000000000002,117.5,637.5,890.5,1637.5,640.75,780.75,900.76000000000022,1067.77,1167.7800000000002,1587.7799999999997,2293.7799999999997,1982.7799999999997,-41,205.79999999999995,426.40000000000009,519.40000000000009,636.40000000000009,907.40000000000009,1448.4,1566.85,1607.85,1944.8500000000004,1908.8500000000004,1846.8500000000004]
[5,"Adults",null,null,1100,976.8,123.20000000000005,20,null,-57.65,-135.05000000000001,-289.95,-295.95,-299.45,-414.54,-442.54,-745.42,-745.42,-785.42,-953.41,-965.41,-10,-77.5,-411.63,-274.93,-303.43,-321.43,null,-398.23,-706.11,-725.41,-749.49,-749.49,0,-42.2,-42.2,-55.2,-73.2,-73.2,-103.02,-103.02,-134.02000000000001,-134.02000000000001,-134.02000000000001,-162.02000000000001,0,-146.72,-146.72,-89.36,-126.36,-126.36,-190.36,-190.36,-190.36,-225.36,-260.36,-260.36,0,-64,-133.94999999999999,-181.95,-181.95,-181.95,-181.95,-181.95,-181.95,-181.95,-181.95,-197.95,0,-59.95,-79.95,-79.95,-79.95,-83.95,-4.45,-4.45,-194.85,-190.85,-190.85,-190.85,-59.95,-59.95,-75.849999999999994,-180.75,-254.6,-254.6,-349.47,-349.47,-349.47,-349.47,-349.47,-349.47,0,-202.49,-202.49,-202.49,-228.49,-228.49,-228.49,-228.49,-228.49,-228.49,-228.49,-228.49,0,0,-23.5,-23.5,-23.5,-83.3,-83.3,-83.3,-83.3,-83.3,-165.55,-165.55,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-77.36,-77.36,-139.12,-139.12,-197.22,-197.22,-197.22,-197.22,-197.22,-211.37,-284.52,-284.52,0,0,0,0,0,0,0,0,0,-42,-32.08,-32.08,-32.08,-74.08,-74.08,-74.08,-131.66,-281.66000000000003,-281.66000000000003,-281.66000000000003,-281.66000000000003,-281.66000000000003,-42,-42,-42,-42,-82.55,-124.55,-135.55000000000001,-167.55,-182.54,-182.54,-212.08,-212.08,0,0,-32,-46.39,-88.39,-88.39,-102.78,-102.78,-102.78,-102.78,-102.78,-102.78,0,-42,-42,-99.59,-146.09,-146.09,-146.09,-146.09,-146.09,-146.09,-146.09,-188.09,0,-30,-30,-72,-72,-90.59,-90.59,-90.59,-90.59,-90.59,-90.59,-126.32,168,150,198.5,96.5,-5.5,303,-13.5,119.5,113.5,201.5,93.5,76,15.5,169,61,267.5,-222,-200,-178,-178,-178,-178,-46,20,-158,-92,-92,-144.80000000000001,-144.80000000000001,-144.80000000000001,-144.80000000000001,-12.800000000000011,-26.800000000000011,-12.799999999999955,-10.799999999999955,123.20000000000005]
[6,"Salary",null,null,3964.21,16645.849999999999,-12681.64,-13619.609999999999,null,0,-3.5,-11.87,-34.36,-34.36,-42.69,-54.08,-54.08,-54.08,-54.08,-61.58,-61.58,-8.99,-14.29,-14.29,-14.29,-21.99,-32.19,null,-34.94,-40.700000000000003,-47.7,-55.2,-55.2,0,0,0,-51.7,-53.69,-53.69,-66.19,-66.19,-66.19,-101.41,-101.41,-101.41,-1.99,-13.69,-13.69,-41.34,-41.34,-41.34,-41.34,-36.340000000000003,-44.34,-54.52,-80.47,-97.06,-18.899999999999999,-18.899999999999999,-25.95,-53.94,-55.62,-55.62,-55.62,-55.62,-67.319999999999993,-67.319999999999993,-67.319999999999993,-88.32,-0.99,-3.99,-3.99,-8.49,-18.489999999999998,-23.87,4.38,4.38,-8.51,-3.13,-3.13,-3.13,0,0,-29.13,-44.08,-44.08,-44.08,-64.010000000000005,-64.010000000000005,-78.88,-78.88,-97.97,-97.97,-170.49,-29.62,-29.62,-29.62,-46.89,-46.89,-49,-49,-69.489999999999995,-69.489999999999995,-79.84,-80.11,0,0,-10.55,-23.5,-35.17,-35.17,-35.17,-42.8,-63.29,-63.29,-75.040000000000006,-90.32,-31.39,-40.92,-40.92,-57.8,-57.8,-57.8,-64.8,-64.8,-64.8,-79.2,-81.180000000000007,-81.180000000000007,0,-14.37,-14.37,-14.37,-14.37,-17.87,-17.87,-17.87,-17.87,-21.37,-21.37,-21.37,0,-3.99,-3.99,-25.87,-25.87,-25.87,-25.87,-25.87,-25.87,-40.020000000000003,0,0,0,-11.78,-16.57,-16.57,-16.57,-16.57,-16.57,-16.57,-16.57,-16.57,-11.98,-11.98,-11.98,-11.98,-11.98,-11.98,-11.98,-11.98,-11.98,-11.98,-11.98,-11.98,0,0,0,0,-3.7,-3.7,-3.7,-3.7,-3.7,-3.7,-3.7,-3.7,-30,-30,-30,-40.79,-40.79,-58.43,-58.43,-117.2,-117.2,-117.2,-117.2,-138.99,0,-17.989999999999998,-17.989999999999998,-17.989999999999998,-17.989999999999998,-17.989999999999998,-17.989999999999998,-17.989999999999998,-17.989999999999998,-17.989999999999998,-37.17,-37.17,-1000,-2048,-3191,-4407,-6075,-7355.95,-8769.1200000000008,-10099.85,-11593.75,-12772.81,-14446.87,-16090.93,-1239.06,-2661.12,-4122.18,-5559.24,-7035.3,-7527.3899999999994,-7871.2699999999995,-9173.5300000000007,-10475.790000000001,-11806.050000000001,-12650.18,-13619.609999999999,-750.39,-1879.58,-2748.12,-3558.5,-4236.8,-5138.3100000000004,-6555.5599999999995,-7327.5299999999988,-8653.56,-9856.81,-11278.39,-12681.64]
[null,"Land Training",null,null,null,null,0,-150,null,-9.14,-13.82,-67.599999999999994,-77.59,-79.209999999999994,-80.83,-87.18,-102,-102,-105.42,-108.66,-108.66,-6,-14.1,-90.57,-93.81,-93.81,-93.81,null,-100.29,-100.29,-100.29,-113.82,-113.82,0,-4.08,-7.76,-36.58,-41.59,-41.59,-48.27,-48.27,-53.3,-56.64,-56.64,-56.64,-4.1900000000000004,-10.74,-10.74,-51.88,-56.2,-58.9,-60.7,-60.7,-60.7,-67.42,-67.42,-67.42,0,-7.18,-7.18,-13.72,-61.11,-61.11,-61.11,-67.58,-67.58,-67.58,-67.58,-73.19,0,0,0,0,-5.98,-29.02,-29.02,-29.02,-29.02,-5.98,-5.98,-12.3,0,0,0,0,-9.08,-9.08,-28.25,-28.25,-28.25,-28.25,-28.25,-33.380000000000003,0,-43.37,-43.37,-72.45,-72.45,-72.45,-86.18,-86.18,-86.18,-86.18,-90.17,-95.37,0,0,0,0,-64,-64,-64,-64,-64,-64,-64,-66.33,-65.400000000000006,-65.400000000000006,-100.44,-100.44,-100.44,-100.44,-100.44,-100.44,-100.44,-100.44,-100.44,-120.29,0,-0.75,-54.75,-99.99,-99.99,-123.78,-123.78,-123.78,-123.78,-123.78,-123.78,-130.82,0,-1.64,-71.64,-100.48,-103.48,-103.48,-109.48,-109.48,-109.48,-109.48,-6,-6,-6,-16.09,-64.09,-74.55,-74.55,-80.91,-80.91,-80.91,-80.91,-80.91,0,0,-6.36,-6.36,-8.39,-8.39,-8.39,-11.63,-11.63,-11.63,-11.63,-11.63,0,-4.32,-4.32,-17.28,-20.27,-20.27,-28.1,-30.3,-30.3,-30.3,-30.3,-30.3,-3.39,-113.39,-113.39,-113.39,-113.39,-113.39,-113.39,-113.39,-113.39,-113.39,-113.39,-113.39,0,0,-47.04,-50.26,-62.61,-71.959999999999994,-73.73,-73.73,-73.73,-73.73,-81.27,-81.27,null,-30,-60,-100,-140,-160,-190,-230,-260,-270,-310,-350,-30,-30,-40,-40,-150,-150,-150,-150,-150,-150,-150,-150,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Longcourse",null,null,null,null,0,-152,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,80,80,85,85,85,85,3,18,-152,-152,-152,-152,-152,-152,-152,-152,-152,-152,0,0,0,0,0,0,0,0,0,0,0,0]
[7,"Instruction",null,null,null,null,0,0,null,-33.4,-33.4,-78.83,-78.83,-78.83,-119.83,-119.83,-119.83,-119.83,-156.22999999999999,-156.22999999999999,-194.95,0,0,-39.369999999999997,-39.369999999999997,-39.369999999999997,-39.369999999999997,null,-82.42,-82.42,-82.42,-82.42,-82.42,0,-107,-107,-168.7,-168.7,-168.7,-237.7,-237.7,-289.77999999999997,-289.77999999999997,-289.77999999999997,-289.77999999999997,-36,-36,-36,-94.32,-94.32,-94.32,-156.32,-156.32,-156.32,-156.32,-156.32,-156.32,-44.7,-44.7,-44.7,-96.52,-96.52,-96.52,-155.34,-155.34,-155.34,-233.34,-233.34,-233.34,-65,-65,-65,-112,-112,-112,-91.55,-91.55,-91.55,-132.55000000000001,-132.55000000000001,-132.55000000000001,-49.3,-49.3,-49.3,-81.3,-81.3,-81.3,-81.3,-81.3,-81.3,-81.3,-81.3,-81.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,"Swim Shop",null,null,1017,725.9,291.10000000000002,242.20000000000005,null,0,0,-126.31,-126.31,-126.31,-126.31,-262.61,-262.61,-262.61,-577.21,-577.21,-577.21,0,0,-72.27,-86.37,-86.37,-86.37,null,-86.37,-89.36,-97.34,-147.41999999999999,-147.41999999999999,0,0,-7.98,-12.97,-61.19,-61.19,-61.19,-61.19,-61.19,-700.98,-700.98,-700.98,0,0,-447.67,-447.67,-447.67,-447.67,-447.67,-447.67,-517.62,-649.01,-676.51,-739.36,0,0,-12.35,-12.35,-33.82,-33.82,-109.99,-109.99,-109.99,-109.99,-109.99,-109.99,-578.21,-578.21,-578.21,-578.21,-578.21,-876.09,-833.21,-833.21,-833.21,-833.21,-833.21,-833.21,0,-724.9,-787.89,-1015.76,-1055.74,-1055.74,-1135.7,-1135.7,-1135.7,-1135.7,-1135.7,-1135.7,0,-506.81,-506.81,-795.34,-795.34,-795.34,-860.03,-860.03,-860.03,-860.03,-860.03,-860.03,0,0,-214.8,-214.8,-596.04,-640.14,-640.14,-640.14,-640.14,-666.12,-666.12,-666.12,-264.38,-264.38,-328.33,-416.79,-416.79,-416.79,-416.79,-416.79,-416.79,-416.79,-519.35,-519.35,0,-137.38,-146.87,-165.34,-165.34,-165.34,-165.34,-165.34,-330.86,-330.86,-330.86,-530.86,0,0,0,-49.85,-49.85,-49.85,-49.85,-49.85,-49.85,-499.85,-579.54,-579.94000000000005,-579.94000000000005,-579.94000000000005,-579.94000000000005,-748.75,-748.75,-748.75,-748.75,-748.75,-748.75,-748.75,-2344.3000000000002,-2344.3000000000002,-2344.3000000000002,-2344.3000000000002,-2344.3000000000002,-2344.3000000000002,-2344.3000000000002,-2344.3000000000002,-2412.34,-2412.34,-2412.34,-2412.34,0,0,0,0,0,0,0,0,0,0,-408.66,-417.66,0,0,-808,-808,-808,-916,-916,-1001.79,-1001.79,-1001.79,-1001.79,-1018.5899999999999,0,0,0,0,0,-318.8,-318.8,-318.8,-318.8,-318.8,-373.88,-373.88,274.5,56,193,258,440.5,512,52.540000000000077,124.54000000000008,183.04000000000008,201.03999999999996,418.03999999999996,370.33999999999992,376,657.5,71.200000000000045,162.20000000000005,242.20000000000005,242.20000000000005,242.20000000000005,242.20000000000005,242.20000000000005,242.20000000000005,242.20000000000005,242.20000000000005,260.60000000000002,269.60000000000002,269.60000000000002,269.60000000000002,299.10000000000002,106.75,132.75,182.75,652.75,247.60000000000002,247.60000000000002,291.10000000000002]
[9,"Administrative Expenses",null,null,null,1793.07,-1793.07,-1359.84,null,0,0,-33,-33,-33,-33,-53,-53,-53,-53,-148.5,-148.5,0,0,-21.5,-21.5,-21.5,-21.5,null,-36.5,-36.5,-36.5,-61.16,-61.16,0,-48.4,-48.4,-48.4,-48.4,-48.4,-48.4,-48.4,-48.4,-117.95,-117.95,-117.95,0,-11,-11,-11,-20.25,-20.25,-41.2,-41.2,-41.2,-57.7,-114.2,-114.2,0,0,0,0,0,0,0,0,0,0,-39,-39,0,0,0,0,-25,-25,-25,-25,-25,-37.5,-211,-277.75,0,-49.5,-49.5,-49.5,-69.5,-69.5,-94.5,-94.5,-94.5,-111,-177,-220.5,0,0,-33,-33,-33,-33,-33,-33,-33,-74.48,-258.98,-278.62,0,0,0,0,-41,-41,-41,-41,-97,-104,-413.5,-344.5,0,-117,-117,-117,-117,-117,-155,-155,-155,-155,-158.5,-241.5,0,-59,-59,-59,-59,-59,-59,-59,-59,-107,-301.5,-423.5,0,0,0,0,0,0,0,0,0,0,-26.5,-179.25,-179.25,-179.25,-179.25,-179.25,-179.25,-179.25,-179.25,-179.25,-179.25,-179.25,-148,-172,-172,-172,-172,-172,-172,-172,-172,-172,-172,-180,-196,-256,-256,-256,-256,-256,-256,-264,-264,-264,-264,-264,-158,-222,-222,-222,-222,-222,-222,-222,-222,-222,-222,-222,-99,-252,-252,-252,-308,-308,-308,-308,-308,-308,-308,-320,-13.29,-136.41,-136.41,-143.37,-194.5,-544.5,-642.5,-722.5,-816.78,-896.78,-976.78,-1079.57,-80.010000000000005,-160.01,-240.01,-391.09,-547.1,-627.1,-707.1,-832.5,-920.5,-1055.1099999999999,-1166.71,-1359.84,-137.82,-246.32,-346.47,-524.23,-654.34,-811.42,-953.59,-1088.8599999999999,-1265.74,-1472.5,-1628.28,-1793.07]
[10,"Printing",null,null,null,null,0,0,null,0,0,-1366.85,-538.54999999999995,-538.54999999999995,-538.54999999999995,-515.54999999999995,-515.54999999999995,-515.54999999999995,-515.54999999999995,-515.54999999999995,-515.54999999999995,0,0,-1295,-635,-905,-672,null,-672,-672,-726,-726,-726,0,0,112,-582,-678,-678,-678,-678,-678,-694,-694,-694,0,0,0,-684,-684,-497,-497,-497,-497,-497,-497,-497,0,17,-459,-42.599999999999909,-125.6,-50.599999999999909,-1649.1,-1649.1,-1649.1,-1649.1,-1629.1,-1629.1,0,157.5,-878.25,-860.75,-458.25,-515.25,-563,-563,-563,-886,-869,-869,17.5,35.5,431.5,-1672.3,-1795.8,-1687.8,-1669.8,-1669.8,-2064.0500000000002,-2205.0500000000002,-2205.0500000000002,-2205.0500000000002,0,1004.9,-145.19999999999999,16.699999999999818,117.2,198.15,231,231,344.8,469.55,535.25,557.15,65.7,-406.7,737.05,-69.75,257.64999999999998,370.85,259.64999999999998,259.64999999999998,369.45,430.45,442.65,454.85,413.75,2315.9499999999998,3177.85,421.9,576.70000000000005,850.85,976.7,976.7,976.7,1185.45,586.75,625.45000000000005,117.9,769,-218.4,145.6,480.4,29.200000000000273,121.6,121.6,376,485.2,577.6,494.4,79.599999999999994,235.4,2593.15,-334.35,391.75,-253.2,-213,-213,-79,-733.25,0,0,41,1232.5999999999999,3117.6,-310,-223.5,-123.19999999999982,-50.699999999999818,-23.099999999999909,45.900000000000091,45.900000000000091,0,52.9,2677.5,2976.85,-102.65000000000009,-88.349999999999909,-318.25,-258.34999999999991,-258.34999999999991,-438.34999999999991,-500.94999999999982,-500.94999999999982,0,0,1063.4000000000001,2069.8000000000002,-55.400000000000091,108.70000000000027,485.30000000000018,-280.80000000000018,-145.70000000000027,-37.300000000000182,143.19999999999982,397.5,58.2,-675.80000000000007,1622.3000000000002,-935.5,-829.30000000000018,-691.30000000000018,-557.09999999999945,-422.89999999999964,-753.29999999999927,-753.29999999999927,-848.30000000000018,-728.60000000000036,60.7,-167.4,2437.1,-447.20000000000027,-333.90000000000055,-557.90000000000055,-505.90000000000055,-471.30000000000018,-425.10000000000036,-317.70000000000073,-225.10000000000036,-631.09999999999945,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,"Stationery",null,null,null,null,0,0,null,-27.5,-57.5,-133.5,-133.5,-140.5,-190.5,-190.5,-190.5,-190.5,-190.5,-190.5,-190.5,-282.39999999999998,-260.39999999999998,-260.39999999999998,-260.39999999999998,-260.39999999999998,-260.39999999999998,null,-260.39999999999998,-260.39999999999998,-260.39999999999998,-202.9,-202.9,0,-343,-343,-343,-343,-343,-343,-343,-343,-343,-343,-343,-368,-394,-394,-482.5,-482.5,-482.5,-482.5,-482.5,-482.5,-487.5,-487.5,-487.5,-85,-85,-85,-104,-104,-104,-104,-104,-104,-109,-109,-109,-85,-85,-104.6,-104.6,-104.6,-104.6,-104.6,-104.6,-104.6,-104.6,-104.6,-104.6,-60,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-60,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-60,-60,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-60,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-90,-170,-170,-170,-170,-170,-170,-200,-60,-60,-60,-60,-60,-60,-60,-60,8.5999999999999943,-60,0,0,-60,-90,-90,-90,-90,-90,-105,-105,-105,-105,-90,-90,-198,-198,-198,-198,-198,-198,-198,-198,-198,-198,0,-60,-60,-60,-90,-90,-90,-90,-90,-90,-90,-90,0,0,-30,-30,-30,-30,-30,-30,-30,-30,-30,-30,0,0,0,0,-60,-71.7,-74.599999999999994,-74.599999999999994,-74.599999999999994,-74.599999999999994,-74.599999999999994,-90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,"Postage",null,null,null,null,0,0,null,-180,-195,-195,-200,-225,-225,-253,-303,-303,-321,-326,-326,-305,-136,-136,-6.5,-4,-115,null,-155,-238,-238,-250.5,-676,0,144,144,13,105,156.69999999999999,102.26,92.26,92.26,-220.83,-220.83,-204.24,-152,-167,-167,-270.75,-270.75,-300.75,-371.25,-371.25,-544.25,-640.25,-640.25,-640.25,-66,-59,-213,-341,-341,-250.5,-211.9,-211.9,-205.9,-205.9,18.100000000000001,-186.4,-68,-68,-98,-234.5,-98,-218,-155,-358,-326.5,-316,-291.5,-323,-41,-65,64.5,-86,-121,-148,-130.5,-177.5,-153,-128.5,-128.5,-266,-18,-61.75,-61.75,-71.75,-258.25,-168.5,-134.25,-134.25,-168.25,-192.25,-211.25,-211.25,-34,-93,94,-141.5,-278.75,-180.5,-108.5,154.5,43.5,-193.5,446,-252,-9,-99,-174,-44.25,-130.5,-343,-68,-68,-68,-189,-61,68,-150,-163.25,-147.5,-147.5,-115.5,-147.5,-215.5,-215.5,-260,-267,-569.5,-379,-0.5,-20.5,-11.5,-68.5,-115.5,-195.5,272,272,-189,-189,0,-108,-126,-126,-126,-126,-126,-126,-181,-181,-181,-181,0,0,0,-40,-15,-77,-200,-130,31,-363.5,-220,-220,0,-108,21.5,-178,-178,-178,171.75,242,60.5,-470,-501,-334,616,-145,293,-193.5,-306.75,-202.75,37.75,-501.5,-177.5,-570.5,2037,1927.5,544.25,722.75,3995.75,3618.25,3975.25,3466.25,3143.45,4229.2,3510.2,3601.2,3241.2,3324.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,"Telephone",null,null,null,null,0,0,null,-5,-5,-5,-5,-5,-5,-5,-5,-5,-5,-5,-5,0,0,0,0,0,0,null,948,1210.5,760.5,232.5,232.5,0,0,0,0,0,0,0,0,0,424,424,104.5,0,0,-6,-6,-393.5,-266.5,-697.9,-697.9,-697.9,-697.9,-697.9,-697.9,0,0,0,0,0,0,0,0,0,0,0,-7.5,-185,-370,-370,-410,-417.5,-470.3,-470.3,-470.3,-713.3,-713.3,-713.3,-713.3,0,-100,-214.2,-239.2,-239.2,-239.2,-239.2,-239.2,-300.2,-325.2,-325.2,-325.2,0,-20,-20,-20,-20,-20,-75,-75,-210,-210,-210,-210,0,0,0,300,300,300,300,300,-295,-295,5,5,-190,-190,-190,-200,-200,-200,-200,-200,-200,-145,-145,-145,-1754,0,-35,-35,-35,-180,-667.5,-667.5,-597.5,-597.5,-702.5,-702.5,0,0,0,-207.5,132.5,132.5,132.5,132.5,17.5,17.5,-340,0,0,0,-150,-450,-450,-450,-562.5,-675,-675,-506,0,225,112.5,-51.5,-51.5,-51.5,-51.5,173.5,173.5,173.5,173.5,173.5,0,0,0,0,-387.5,-442.5,-497.5,-507.5,-558.5,-558.5,-568.5,-568.5,0,0,0,0,0,0,-38.75,-48.75,-48.75,-48.75,-106.75,-135.75,0,0,0,0,-215,-555,-1013.81,-1013.81,-1088.81,-1088.81,-1603.81,-1620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,"Equipment",null,null,null,121.15,-121.15,-1502.86,null,0,0,4277.8,4260.8,4260.8,-260.60000000000002,-260.60000000000002,-260.60000000000002,-260.60000000000002,-260.60000000000002,-260.60000000000002,-260.60000000000002,0,1500,4878.25,749.1,649.1,809.1,null,809.1,809.1,809.1,809.1,809.1,0,210,2258,1339.57,644.57000000000005,644.57000000000005,644.57000000000005,744.57,744.57,744.57,744.57,744.57,0,1300,4508.53,266.83,266.83,266.83,266.83,266.83,266.83,266.83,266.83,341.83,950,1050,6060.02,5789.08,1470.88,1470.88,1470.88,1470.88,1470.88,1470.88,1470.88,1470.88,1390,2110,4203.2700000000004,1167.46,547.46,547.46,547.46,547.46,547.46,547.46,547.46,547.46,950,2675,4214,3284,-2267.1999999999998,-2387.1999999999998,-2387.1999999999998,-2387.1999999999998,-2387.1999999999998,-2387.1999999999998,-2387.1999999999998,-2412.1999999999998,1400,1530,3935,-1972.54,-2232.54,-2102.54,-2022.54,-2022.54,-2022.54,-2022.54,-2022.54,-2047.54,-1000.5,-1025.5,3627.63,-2801.57,-2906.92,-2906.92,-2906.92,-2906.92,-2906.92,-2906.92,-2906.92,-2906.92,-1705,-3335,1765,1376.74,1476.74,1401.74,1401.74,-2851.26,-2851.26,-2851.26,-2851.26,-2851.26,0,-1258,3317,3401.74,-2021.46,-2021.46,-2021.46,-2021.46,-2021.46,-2021.46,-2021.46,-2021.46,-1754,-578,5137.7,-1598.06,-1598.06,-1598.06,-1598.06,-1598.06,-1598.06,-1598.0599999999995,0,0,-2350,485,310,-754.76000000000022,-754.76000000000022,-754.76000000000022,-754.76000000000022,-754.76000000000022,-754.76000000000022,-754.76000000000022,0,0,-4500,-2560,3256.0600000000004,-1598.2900000000009,-1598.2900000000009,-1598.2900000000009,-1598.2900000000009,-2148.2900000000009,-2148.2900000000009,-2148.2900000000009,0,0,0,1478,2225.85,-1086.5500000000002,-1086.5500000000002,-1086.5500000000002,-926.55000000000018,-926.55000000000018,-926.55000000000018,-446.55000000000018,580,2770,3290,610,4769.2,1183.9799999999996,1183.9799999999996,833.97999999999956,830.20999999999913,830.20999999999913,830.20999999999913,830.20999999999913,100,2390,663.19999999999982,-1253.6000000000004,5266.4,218.96999999999935,-21.030000000000655,-34.030000000000655,395.96999999999935,455.96999999999935,515.96999999999935,515.96999999999935,-386.3,-386.3,-386.3,-386.3,-495.8,-495.8,-542.59,-542.59,-756.59,-756.59,-756.59,-4441.55,-1038.0999999999999,-1038.0999999999999,-1038.0999999999999,-1488.89,-1488.89,-1488.89,-1488.89,-1488.89,-1488.89,-1488.89,-1488.89,-1502.86,0,0,0,0,0,0,-121.15,-121.15,-121.15,-121.15,-121.15,-121.15]
[15,"Engraving",null,null,null,null,0,-915,null,-5,-48,-69,-109,-167.5,-167.5,-203.5,-284.5,-284.5,-284.5,-284.5,-284.5,0,0,-33,-65,-80,-95,null,-119,-124,-134,-172,-172,0,-14,-19,-35,-65,-80,-80,-80,-153,-232,-232,-242,-5,-10,-10,-18,-33,-58,-63,-63,-142,-167,-167,-172,0,-20,-30,-30,-40,-63,-63,-63,-161,-161,-161,-161,-45,-45,-50,-50,-60,-60,-85,-85,-85,-85,-125,-145,0,0,0,0,0,-10,-10,-10,-15,-20,-20,-25,-40,-50,-50,-50,-50,-50,-55,-55,-55,-250,-250,-280,0,-5,-5,-20,-20,-20,-25,-25,-125,-125,-162,-184,0,0,-12,-12,-12,-32,-47,-47,-47,-87,-107,-122,0,0,-15,-15,-15,-15,-15,-15,-15,-35,-35,-77,0,0,0,0,0,0,-10,-10,-10,-10,0,0,0,0,0,0,0,0,0,0,0,-10,0,0,0,0,0,0,0,0,0,0,0,0,0,-15,-15,-15,-15,-25,-25,-30,-30,-30,-30,-45,0,0,0,0,0,-5,-30,-340,-345,-345,-355,-360,0,-30,-30,-30,-30,-30,-35,-35,-35,-35,-35,-35,0,0,-12,-276,-276,-276,-276,-276,-276,-276,-276,-276,0,0,-915,-915,-915,-915,-915,-915,-915,-915,-915,-915,0,0,0,0,0,0,0,0,0,0,0,0]
[16,"ASA Registration",null,null,4256.2,4925.1499999999996,-668.94999999999982,-86.510000000000218,null,-10.5,-22.5,-164.3,-308.3,-336.8,-351.8,-397.8,-408.3,-408.3,-481.8,-565.79999999999995,-615.29999999999995,-84,-308.5,-491,-655,-769,-781,null,-797,-803,-809,-815,-815,0,-33,-100,-198,-308,-338,-368,-368,-408,-458,-458,-458,-30,-70,-90,-130,-212,-295,-335,-335,-375,-405,-405,-435,0,-40,-40,-50,-50,-50,-70,-70,-70,-70,-70,-70,0,-10,-10,-410,-430,-430,-430,-430,-460,-600,-750,-830,-210,-390,-480,-570.20000000000005,-720.2,-1030.2,-1170.2,-1170.2,-1480.2,-1720.2,-2110.1999999999998,-2240.1999999999998,-480,-890,-1220,-1370,-1660,-1910,-2300,-2300,-2380,-3190,-3607,-3827,-390,-720,-1330,-1780,-2050,-2310,-2940,-2940,-3423.25,-3953.25,-4493.25,-5323.25,-240,-360,-430,-610,-1140,-1385,-1425,-1465,-1465,-2110,-2310,-2310,-430,-520,-950,-1040,-1100,-1370,-1685,-1685,-1765,-1855,-1985,-2515,-120,-335,-445,-485,-645,-655,-767.5,-767.5,-847.5,-1947.5,-30,-190.75,-205.75,-657.7,-687.7,-967.7,-1132.7,-1507.7,-1677.7,-1717.7,-1897.7,-2057.6999999999998,-300,-360,-752.5,-1184.31,-1292.5,-1552.5,-1862.5,-2292.5,-2342.5,-2332.5,-2727.5,-2887.5,-335,-438,-783,-958,-1228,-1353,-1368,-1473,-1860.5,-1860.5,-2140.5,-2038,-447.5,-835,-835,-905,-1282.5,-1670,-1670,-2120,-2440,-2440,-2787.5,-3042.5,-220,-710,-815,-967.5,-1450,-1510,-2010,-2165,-2375,-2375,-2375,-2477.5,-110.4,-107.15,2443,-1006.9500000000003,-270.5,-249.05000000000018,-70.350000000000364,-231.55000000000018,-128.84999999999945,-262.69999999999982,-208.65000000000055,-177.05000000000018,24.64,75.19,3516.14,4747.54,4830.8899999999994,118.73999999999978,118.73999999999978,118.73999999999978,118.73999999999978,-10.860000000000582,45.090000000000146,-86.510000000000218,0,2.0999999999999979,61.25,3005.2999999999997,-430.22000000000025,-357.19999999999982,-546.64999999999964,-579.04999999999973,-562.85000000000036,-562.85000000000036,-648.54999999999973,-668.94999999999982]
[17,"Affiliation Fees",null,null,null,10,-10,-100,null,0,0,-470,-470,-615,-925,-1155,-1305,-1305,-1792.57,-1947.57,-1947.57,-205,-355,-385,-567.5,-732.5,-1057.5,null,-1057.5,-1057.5,-1057.5,-1207.5,-1342.5,0,0,0,-3.5,-550.5,-550.5,-550.5,-550.5,-558.5,-883.5,-883.5,-883.5,0,0,0,-150,-440,-740,-740,-740,-916.5,-1056.5,-1271.5,-1481.5,0,0,-195,-200,-565,-955,-1152,-1152,-1152,-1347,-1572,-1572,0,0,-362.5,-722.5,-905,-907.5,-1197.5,-1197.5,-1197.5,-1450.5,-1450.5,-1700.5,0,0,-195,-585,-791,-996,-997.5,-997.5,-997.5,-1277.5,-1277.5,-1527.5,-410,-410,-410,-800,-1190,-1395,-1395,-1395,-1449,-1699,-1701.5,-2051.5,0,0,-195,-395,-620,-835,-835,-835,-835,-1045,-1255,-1550,-195,-195,-585,-780,-975,-1405,-1405,-1405,-1405,-1615,-2210,-2210,0,-200,-200,-600,-800,-1000,-1000,-1000,-1000,-1395,-1795,-1795,0,0,-420,-630,-630,-840,-840,-840,-840,-1190,-255,-255,-475,-695,-695,-905,-1115,-1115,-1115,-1115,-1675,-1925,-5,0,0,-210,-880,-880,-880,-1385,-1680,-1680,-1680,-2120,-250,-510,-510,-614,-614,-564,-551,-565,-662,-662,-1322,-1664,63,63,63,-102,-102,-582,-510,-409.85,-403.85,-828.85,-1056.8499999999999,-1306.8499999999999,-208,-208,-208,-208,-208,-208,-208,-458,-418,-418,-665,-624,0,0,-155,-175,-175,-275,-275,-275,-275,-275,-275,-275,0,-30,-100,-100,-100,-100,-100,-100,-100,-100,-100,-100,0,-10,-10,-10,-10,-10,-10,-10,-10,-10,-10,-10]
[18,"Entry Fees",null,null,null,null,0,0,null,0,0,0,0,0,-110,-20.55,-20.55,-20.55,-20.55,-71.27,148.47,0,0,0,0,0,0,null,0,0,35,283.8,-48.74,0,0,0,0,0,0,0,0,0,313.25,313.25,6.8500000000000227,-10,-10,-10,-10,-40,-40,-40,-40,-40,21.5,405.9,458.5,-300.72000000000003,-300.72000000000003,-300.72000000000003,-300.72000000000003,-300.72000000000003,-300.72000000000003,-387.65,-387.65,-387.65,-330.65,59.75,69.849999999999994,-259.8,-259.8,-259.8,-259.8,-259.8,-259.8,-259.8,-259.8,-259.8,-106.3,365.25,146.38999999999999,0,0,0,-144.36000000000001,-144.36000000000001,-144.36000000000001,-144.36000000000001,-144.36000000000001,-144.36000000000001,-83.86,571.14,249.99,0,0,0,0,0,0,0,0,0,147.5,675,181.11,0,0,0,0,0,0,0,0,0,0,683,159.36000000000001,0,0,0,0,0,0,0,0,0,54,240.85,240.85,0,0,0,0,0,0,0,0,0,457,688.45,656.14,0,0,0,0,0,0,0,0,0,156,630.37,564.79,-50.210000000000036,-50.210000000000036,-50.210000000000036,-0.21000000000003638,-0.21000000000003638,-0.21000000000003638,-0.21000000000003638,-0.21000000000003638,-0.21000000000003638,87.789999999999964,157.65999999999997,45.690000000000055,-386.30999999999995,-386.30999999999995,-936.31,-936.31,-888.81,-888.81,-888.81,-338.80999999999995,-338.80999999999995,-338.80999999999995,594,618,193,193,193,193,193,193,193,193,193,305,921,1022.95,447.95000000000005,442.95000000000005,442.95000000000005,442.95000000000005,442.95000000000005,442.95000000000005,442.95000000000005,442.95000000000005,442.95000000000005,490.95000000000005,765,1142.8499999999999,642.84999999999991,586.34999999999991,586.34999999999991,586.34999999999991,586.34999999999991,586.34999999999991,586.34999999999991,586.34999999999991,586.34999999999991,661.34999999999991,0,0,0,0,0,0,0,0,0,0,268,268,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"Staff Training",null,null,442.5,505,-62.5,-612.29,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.8,null,-1.8,-1.8,-1.8,-1.8,-1.8,0,0,0,0,0,0,0,0,0,0,0,0,31,31,145.5,187.5,166.25,225.2,262.75,262.75,540.75,546.75,552.75,536.75,0,0,89,89,89,162,162,162,215,215,215,196,0,0,44,30.53,108.53,108.53,108.53,108.53,137.53,135.53,135.53,135.53,0,0,-2,-2,-5.96,-12.18,-12.18,-12.18,39.89,39.89,33.93,33.93,57.25,501.75,680.75,788.25,968.75,1093.25,1093.25,1093.25,1303.25,1416.75,788.25,788.25,163.5,394.5,532.5,443,479.5,616.07000000000005,616.07000000000005,616.07000000000005,598.07000000000005,749.07,704.07,588.88,156.5,213.5,398.43,481.43,696.51,1013.59,972.15,972.15,972.15,1257.98,1318.02,1318.02,154,217.9,386.94,388.8,559.34,671.74,702.78,702.78,733.6,931.68,908.29,904.27,159,210,332.86,382.86,471.12,627.12,627.12,627.12,755.12,933.52,-254.5,-188.5,-22.5,250,218.20000000000005,106.19999999999982,243.19999999999982,258.69999999999982,352.30999999999995,185.30999999999995,267.30999999999995,732.69,-331.05999999999995,-167.55999999999995,-67.559999999999945,52.440000000000055,182.44000000000005,194.44000000000005,292.44000000000005,300.44000000000005,240.5,240.5,330,415,63.24,44.74,185.74,291.74,359.74,472.74,533.64,559.27,559.27,559.27,702.27,786.27,133.79999999999998,123.81,281.81,500.81,708.81000000000006,818.98,958.98,1009.9799999999999,880.9799999999999,880.9799999999999,599.61000000000013,782.40999999999985,506.59,-721.83999999999992,-1396.47,-1503.7700000000002,-3468.3899999999994,-3301.62,-3230.08,-3256.5199999999995,-3262.0199999999995,-3114.0199999999995,-1153.1599999999999,-1310.3999999999996,-11,-11,-33,-33,-33,-108,-141,-141,-179.75,-179.75,-179.75,-179.75,0,-300,-300,-300,-300,-300,-300,-300,-300,-300,-300,-612.29,0,0,0,255,255,225,225,25,25,25,0,-62.5]
[20,"Training Camp",null,null,10370,11742.54,-1372.5400000000009,41,null,0,0,0,0,0,0,-273.44,-273.44,-273.44,-273.44,-273.44,-273.44,0,0,0,0,0,0,null,-172.2,-172.2,-172.2,-172.2,-172.2,0,0,0,0,0,0,-191.33,-191.33,-191.33,-191.33,-191.33,-191.33,16.22,16.22,0,0,0,0,-240.17,-240.17,-240.17,-240.17,-240.17,-240.17,0,0,0,0,0,0,-211.49,-211.49,-211.49,-211.49,-211.49,-211.49,0,0,0,0,0,0,-211.49,-211.49,-211.49,-211.49,-211.49,-211.49,0,0,0,0,0,0,-215.87,-215.87,-215.87,-215.87,-215.87,-215.87,0,0,0,0,0,0,-276.16000000000003,-276.16000000000003,-276.16000000000003,-276.16000000000003,-276.16000000000003,-276.16000000000003,0,0,0,0,0,0,-276.16000000000003,-276.16000000000003,-276.16000000000003,-276.16000000000003,-276.16000000000003,-276.16000000000003,0,0,0,0,0,0,-296.22000000000003,-296.22000000000003,-296.22000000000003,-296.22000000000003,-296.22000000000003,-296.22000000000003,0,0,0,0,0,0,-338.62,-338.62,-338.62,-338.62,-338.62,-338.62,0,0,0,0,0,0,-343.62,-343.62,-343.62,-343.62,0,0,0,0,0,0,0,0,0,-505.06,-505.06,-505.06,0,0,0,0,0,0,0,0,-453.52,-453.52,-453.52,-453.52,0,0,0,0,0,0,0,0,-461,-461,-461,-461,0,0,0,0,0,0,0,0,-509.62,-509.62,-509.62,-509.62,0,0,0,0,0,0,0,0,-399.19,-399.19,-399.19,-399.19,0,0,220,1707.6,3746,751.81999999999971,121.71999999999935,121.71999999999935,121.71999999999935,121.71999999999935,121.71999999999935,121.71999999999935,0,0,-2580,-275.75,759.25,41,41,41,41,41,41,41,0,0,0,0,0,0,0,120,-5412.4,-1337.9099999999999,-1317.9099999999999,-1372.5400000000009]
[21,"Training Camp - Abroad",null,null,null,null,0,0,null,0,109,120.13,135.65,180.15,180.15,259.64999999999998,445.25,445.25,494.8,514.61,603.30999999999995,15,108,140.5,149.85,246.99,676.82,null,524.67999999999995,524.67999999999995,626.17999999999995,654.39,654.39,0,0,-10,-10,18.54,102.54,271.54000000000002,271.54000000000002,271.54000000000002,-78.16,-78.16,478.78,-7.23,-7.23,1.99,-86.06,-86.06,-84.56,-276.56,-246.61,-286.61,-286.61,-332.61,-45.89,9,10.5,8,8,42.5,42.5,42.5,4807.5,4807.5,4807.5,4831.5,5127.1000000000004,-9.8000000000000007,30.2,35,68,171.84,291.83999999999997,-368.89,-368.89,-351.89,-324.19,-1061.19,-1042.19,2.5,22.5,200.16,230.16,263.16000000000003,1942,396.28,396.28,820.28,923.59,923.59,1054.3699999999999,7.5,7.5,7.5,7.6,511.6,511.6,511.6,511.6,511.6,569.23,494.75,-110.75,36,86,-49,-49,951,951,1951,1951,1341,1341,1341,1678.82,-656.4,-648.9,-648.9,-748.9,-748.9,-748.9,-997.9,-997.9,-997.9,-1155.1300000000001,-1198.06,-1317.4,170,170,261.41000000000003,264.91000000000003,302.91000000000003,399.66,455.83,455.83,207.03,207.03,284.76,168.99,3.5,17.2,16.04,16.04,60.54,724.7,684.7,684.7,808.7,1316.1299999999999,41.65,870.99,870.99,870.99,870.99,2888.29,2888.29,2951.32,3022.82,3022.82,3392.9500000000003,3663.8,22,22,22,54.72,92.72,112.72,112.72,297.95000000000005,297.95000000000005,297.95000000000005,297.95000000000005,239.90000000000003,-125,28,14,14,8.0099999999999909,1366.2,1397.15,1677.53,971.45,1012.04,1012.04,1574.54,15.5,1891.5,1941.5,2697.45,3165.61,3165.61,3332.1,3692.06,3597.2800000000007,3597.2800000000007,3622.8200000000006,2944.8200000000006,0,92.48,-152.52000000000001,-140.88,463.05999999999995,463.05999999999995,488.05999999999995,794.5,862.59999999999991,862.59999999999991,1878.4399999999998,1978.4399999999998,100,100,100,100,100,100,100,100,100,100,100,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,"Water Polo Referee Exps",null,null,null,null,0,0,null,-276.56,-325.83999999999997,-203.15,-366.59,-424.53,-393.42,-349.36,-403.96,-403.96,-545.70000000000005,-605.08000000000004,-640.58000000000004,-6.69,-128.32,-210.52,-328.47,-363.47,-399.47,null,-522.51,-521.5,-465.88,-869.88,-680.64,0,-18.989999999999998,-43.99,-175.01,-181.91,-348.56,-414.89,-414.89,-328.39,-451.93,-451.93,-762.96,-92.83,-96.82,-125.8,-70.84,-185.84,-156.44999999999999,-198.95,-198.95,-198,-344.58,-339.48,-345.63,0,-8,11.18,-3.12,-97.41,-73.930000000000007,-104.88,-104.88,-150.65,-154.65,-190.96,-92.17,0,-59.95,46.1,26.1,26.1,120.09,102.11,102.11,-1264.43,-1333.47,-1364.46,-1324.64,-1485.64,-1503.05,-1487.05,-1493.04,-1710.96,-1675.49,-1900.41,-1900.41,-1767.47,-2014.57,-2161.17,-2186.06,29.52,-13.88,-92.26,-86.26,-105.91,-166.94,-238.44,-238.44,-235.26,-335.26,-336.3,-577.98,0,-25,-777.86,-1034.1099999999999,-1364.8,-1701.97,-2060.5500000000002,-2161.5300000000002,-2378.35,-2459.38,-2519.38,-2585.73,-7.5,-370.17,-507.22,-507.22,-511.22,-508.27,-752.67,-752.67,-752.67,-919.13,-987.13,-1371.82,-85.06,-85.06,-99.88,-52.88,1.1200000000000001,-1,-186.08,-186.08,-246.31,-250.81,-288,-285.45999999999998,-11.99,-39.950000000000003,-262.60000000000002,-199.6,-338.98,-326.49,-326.49,-326.49,-361.9,-351.90000000000003,-164.77999999999997,-162.29,-179.69,-343.40999999999997,-447.18000000000006,-557.38,-618.88,-616.41999999999996,-621.41999999999996,-621.41999999999996,-698.72,-591.67999999999995,0.76,-36.75,-35.94,-35.18,-29.32,-60.1,-27.730000000000004,-26.870000000000005,-48.910000000000004,-48.150000000000006,-47.260000000000005,-111.38,-16.16,-44.32,-43.54,-67.7,-66.86,-137.35999999999999,-139.58000000000001,-177.26999999999998,-360.84,-359.41999999999996,-462.12999999999994,-470.57999999999993,-249.61,-1090.4099999999999,-259.19,-306.48,-306.27000000000004,-306.08000000000004,-83.960000000000036,-98.759999999999991,-119.21999999999997,-98.339999999999918,-98.339999999999918,302.08000000000004,0.85,171.96,52.78,879.93,-1824.75,-1221.67,-120.62000000000035,541.11999999999989,2522.1999999999998,2523.25,-4035.7,-227.29000000000087,-20,-20,-20,-20,-20,-20,-20,-20,-60,-60,-60,-80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,"Life Saving Expenses",null,null,null,714.16,-714.16,-864.09999999999991,null,52,52,2837.6,4441.3,5017.8,5100.8,5150.8,5313.8,5313.8,5430.3,5469.8,5469.8,72,108,3427,4366,5494,5697,null,5789,5890,6002,6166,6194,0,36,3548,5343.4,5640.4,5702.4,5904.4,5971.4,6055.4,7245.4,7245.4,6280.4,168,744,1827,4430,4610,5220,5271,5271,5316,5364,5423,5433,18,44,2101,4324.5,5320.5,5742.5,5963.5,5963.5,6085.5,6180.5,6456.5,6474.5,30,272,1766.5,2730.5,3893.5,4146.5,4211.5,4253.5,4366.5,4563.5,4603.5,4659.5,87,347,1587,3412,3812,4032,4352,4422,4717,4837,4957,4967,60,979.8,2817.4,3036.35,3106.35,3204.35,3266.35,3266.35,3392.35,3476.35,3518.35,3532.35,41,41,2664,2844,3219,3339,3339,3339,3436,3500,3520,3563,272,2031.3,2623.3,2959.3,3151.3,3494.5,3590.5,3590.5,3590.5,3710.5,3758.5,3782.5,36,566,2832,3174,3530,3692,3818,3818,4016,4079,4151,4205,33,161,1975,2330,2930,3035,3140,3140,3286.8,3354.3,30,30,114.5,1334.5,3174.5,3694.5,3764.5,3834.5,3844.5,3844.5,3844.5,3884.5,20,60,3780.8,4204.3,4994.3,5038.6000000000004,5114.3,5224.3,5224.3,5224.3,5319.3,5379.3,45,45,1875,3204,4800,5040,5160,5340,6405,6450,6585,6735,105,195,3685,6189.8,6549.8,6739.8,7099.8,7329.8,7449.8,7449.8,7509.8,7644.8,60,90,3519,5358,5963,6053,6158.4,6203.9,6293.9,6413.9,6654,6719,-267.5,-362.5,-362.5,-820,-915,-1140,-1230,-1400,-1400,-1400,-1775,-2257.5,-20,-20,-202.5,-202.5,-400,-681.6,-681.6,-681.6,-681.6,-681.6,-804.09999999999991,-864.09999999999991,-180,-240,-260,-260,-260,-260,-320,-380,-477.5,-534.16,-664.16,-714.16]
[24,"Travel",null,null,null,null,{"$f":"SUM(E37-F37)","v":0},-532,null,1,-18.2,-9.1999999999999993,-1.25,13.75,13.75,29.75,32.4,32.4,32.4,32.4,32.4,61.55,64.7,88.7,88.7,88.7,88.7,null,88.7,88.8,92.35,94.35,107.35,0,45.63,63.63,-311.87,-305.75,-304.05,-304.05,-304.05,-304.05,-416.05,-416.05,-416.05,0,0,-180,-180,-176.54,-170.78,-169.78,-169.78,-169.78,-169.78,-169.78,-169.78,0,0,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,0,1.8,1.8,-65.2,-45.2,-45.2,672.8,672.8,672.8,672.8,672.8,672.8,0,-120,-120,-198,-198,-198,-198,-198,-198,-198,-198,-390,0,0,-210.4,-340.4,-340.4,-340.4,-340.4,-340.4,-340.4,-340.4,453.6,393.6,-20,-38,-358.95,-30.99,52.01,52.01,52.01,52.01,140.01,140.01,140.01,140.01,1.03,1.03,-298.32,-522.27,-522.27,-522.27,-372.27,-372.27,-372.27,-370.92,-370.92,-370.92,0,0,20,-205,-205,-61,43,43,43,48,110,118.37,0,0.1,132.1,132.1,312.10000000000002,312.10000000000002,312.10000000000002,312.10000000000002,312.10000000000002,312.10000000000002,0,0,-190,-190,-380,-380,-380,-380,-284.45999999999998,-284.45999999999998,-224.45999999999998,-136.45999999999998,0,0,0,0,0,-190,-106,30.5,30.5,30.5,30.5,30.5,95.5,95.5,95.5,-113.5,-111.8,-111.8,84.699999999999989,218.7,218.7,218.7,219.7,220.2,-240,-240,-227.6,-226.2,-81.47,-321.47000000000003,-321.37,-320.87,-320.87,-434.87,-302.77,-302.77,0,0.9,36.299999999999997,-203.7,-203.6,151.41000000000003,-230.44,-140.28999999999996,-140.28999999999996,-140.28999999999996,-139.78999999999996,-255.79000000000002,0,0,0,0,0,0,-500,-399.2,-399.2,-399.2,-405.2,-669.2,-595,-532,-532,-532,-532,-532,-532,-532,-532,-532,-532,-532,0,0,0,0,0,0,0,0,0,0,0,0]
[25,"Annual Club Championship",null,null,null,null,{"$f":"SUM(E38-F38)","v":0},154.38000000000011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2520,-2550,-2590,-4758,-4758,-4758,-4758,-4758,-4758,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9835,9835,9205,7952.78,7620.2800000000007,5802.9,5172.8999999999996,3768.3999999999996,3417.3999999999996,3102.3999999999996,2757.3999999999996,1149.8999999999996,-719.75,-719.75,-719.75,-719.75,-719.75,-719.75,-719.75,-719.75,-833.75,-719.75,-719.75,-719.75,0,0,0,0,0,0,0,0,0,0,0,0,1034,-452.18000000000006,-1484.1799999999998,-1484.1799999999998,-1484.1799999999998,-1484.1799999999998,-1484.1799999999998,-1484.1799999999998,-1484.1799999999998,-1484.1799999999998,-1474.1999999999998,-1499.1999999999998,1045,264.88000000000011,154.38000000000011,154.38000000000011,154.38000000000011,154.38000000000011,154.38000000000011,154.38000000000011,154.38000000000011,154.38000000000011,154.38000000000011,154.38000000000011,0,0,0,0,0,0,0,0,0,0,0,0]
[26,"Pointscore",null,null,180,null,{"$f":"SUM(E39-F39)","v":180},622.04999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119.52,125.52,336.52,393.52,564.65,648.65,731.65,1024.75,1069.75,1069.75,1064.5900000000001,1237.1400000000001,208.05,212.05,326.05,488.05,622.04999999999995,622.04999999999995,622.04999999999995,622.04999999999995,622.04999999999995,622.04999999999995,622.04999999999995,622.04999999999995,0,0,0,0,0,0,0,0,0,0,2.5,180]
[27,"Open Galas - Early Bird",null,null,null,null,0,-1828.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-42,-42,-78,-78,-78,-78,-54,390,3992.84,4276.83,2916.71,-1844.08,-1828.08,-1828.08,-1828.08,-1828.08,-1828.08,-1828.08,-1828.08,-1828.08,-1828.08,-1828.08,-1828.08,0,0,0,0,0,0,0,0,0,0,0,0]
[28,"Open Galas - Xmas Cracker",null,null,null,null,0,675.67000000000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4241,4271.25,4235.78,1636.5500000000002,1636.58,1636.58,1636.58,1636.58,1636.58,1636.58,1636.58,2355.58,1206,3631.25,3247.33,3200.99,675.67000000000007,675.67000000000007,675.67000000000007,675.67000000000007,675.67000000000007,675.67000000000007,675.67000000000007,675.67000000000007,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"Open Galas - GM",null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"Open Galas - GM Age Groups",null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,8,8,450.5,-165.5,-93.5,-93.5,-93.5,-93.5,-93.5,-93.5,-93.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"Other Galas",null,null,987,null,987,-196,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273.02999999999997,273.02999999999997,-60.970000000000027,99.029999999999973,-166.47000000000003,233.52999999999997,301.29999999999995,-410.19999999999982,-632.69999999999982,-632.69999999999982,-942.69999999999982,-810.19999999999982,147,396,798.5,238,275.5,275.5,275.5,275.5,275.5,275.5,275.5,-196,0,0,0,0,0,0,0,0,0,0,987,987]
[32,"Insurance",null,null,null,479.39,-479.39,-454.44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,-415.42,-415.42,-415.42,-415.42,0,0,0,0,0,0,0,0,-454.44,-454.44,-454.44,-454.44,0,0,0,0,0,0,0,0,-479.39,-479.39,-479.39,-479.39]
[33,"Social & Fund Raising",null,null,853.35,null,853.35,-1171.58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-51.330000000000041,-51.330000000000041,-0.77999999999997272,-214.86,-186.14999999999998,-186.14999999999998,-186.14999999999998,-127.80999999999995,1901.7000000000003,2106.9,1820.33,1811.23,-367.02,-349.02000000000004,-980.01999999999987,-1242.6199999999999,-1242.52,-1242.52,-1208.1599999999999,-1208.1599999999999,-1208.1599999999999,-1191.58,-1171.58,-1171.58,68,68,68,68,91.97,91.97,131.86000000000001,141.86000000000001,651.86,833.35,843.35,853.35]
[34,"Sundries",null,null,4.01,417.3,-413.29,-2000.1100000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65.260000000000005,65.260000000000005,-192.68999999999997,-195.07999999999998,-191.14,-245.90999999999997,-240.97999999999996,-250.61999999999998,-245.29999999999998,-245.29999999999998,-232.40999999999997,-234.32999999999998,42.77,71.040000000000006,-441.29999999999995,-1934.8500000000001,-2027.4800000000002,-2020.5700000000002,-2013.8900000000003,-2013.5200000000002,-2013.1600000000003,-2001.1600000000003,-2000.4600000000003,-2000.1100000000001,0.35,0.69,1.01,1.32,1.68,2.0099999999999998,2.3199999999999998,2.68,-414.29,-413.94,-413.61,-413.29]
[35,"Membership Fees",null,null,5819.2,null,5819.2,6173.9299999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82.5,82.5,3656.85,5280.85,6616.7,6881.7,7146.7,7391.7,7496.7,7496.7,7616.7,7763.8,87.3,292.3,3721.43,5830.8799999999992,5999.1799999999994,5999.1799999999994,5999.1799999999994,5999.1799999999994,5999.1799999999994,5999.1799999999994,6033.9299999999994,6173.9299999999994,0,10,10,10,2494.5,4979,5084,5504,5609,5609,5657.8,5819.2]
[36,"D Francis Fund",null,null,null,1188,-1188,1380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,-270,-88,-88,-126,-126,-126,-126,-62,-62,0,0,0,1500,1500,1380,1380,1380,1380,1380,1380,1380,-87,-87,-87,-87,-87,-87,-87,-87,-87,-917,-1188,-1188]
[37,"Grant",null,null,914,null,914,1733,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,250,1733,1733,1733,1733,1733,1733,1733,1733,1733,1733,1733,1733,250,250,250,250,250,250,250,250,250,250,664,914]
[null,null,"TOTAL",null,null,null,{"$f":"SUM(G12:G50)","v":-4761.2499999999991},1991.7799999999979,null,585.70000000000005,1560.76,5206.7700000000004,6512.84,7932.24,1327.96,922.2300000000032,1431.8499999999913,1431.8499999999913,-778.29000000000087,-2293.1999999999998,-3767.150000000016,2279.5,2595.81,7285.45,6375.29,5119.4699999999939,5264.48,null,5968.94,5376.67,3939.6399999999849,2994.4299999999857,2346.6599999999889,0,1481.29,7576.44,10974.38,10492.1,11415.74,10709.1,11257.5,1169.9000000000001,-105.02,-105.02,-283.48000000000394,2405.4299999999998,4641.58,5570.15,6679.64,1396.14,80.280000000000399,-1399.85,-1935,-1141.6500000000001,57.380000000000763,-2079.89,-4111,2188.42,1317.65,9868.85,11097.95,6885.11,7166.69,7484.03,14413.56,17419.98,13446.08,15670.47,17222.849999999999,320.49,1348.16,6482.13,2714.3,6332.66,6383.64,6979.57,7866.7,7630.6,7420.9200000000055,7537.19,7975.61,1003.24,1868.66,5589.24,4496.68,-1283.67,2244.4499999999998,449.93,1836.06,3270.08,2645.66,2852.21,2966.17,1517.07,3735.93,5857.32,-677.18,-742.73000000000081,465.5,268.4499999999972,387.65999999999815,-534.76999999999941,-282.58,34.83000000000186,-2309.81,-938.85,-1762.68,5173.1099999999997,-2106.4299999999998,-1891.48,-2601.7600000000002,-2083.14,-1981.59,-3198.39,-3164.94,-3193.65,-4706.46,-2355.9699999999998,-389.61,5756.13,2234.0500000000002,2760.19,3196.84,4002.99,705.65,705.65,-1437.29,-1658.66,-3256.43,-2521.86,-1050.46,4119.71,4476.26,233.66000000000213,-729.97999999999774,825.17000000000189,825.17000000000189,643.75000000000409,2038.94,812.25000000000273,972.23000000000422,-629.48,1659.99,11431.71,2415.94,5188.54,5486.05,6356.79,7551.45,5756.3,5199.5899999999983,-1320.3999999999999,635.69999999999959,-2243.5199999999995,2375.6300000000006,5243.2999999999993,2761.0999999999995,2033.2499999999991,1627.8500000000008,4242.4299999999985,847.99999999999682,1304.8599999999997,2203.160000000003,-3497.81,-2671.99,-1837.7899999999991,807.07999999999993,3614.3300000000008,219.29999999999836,-128.70000000000073,-2568.0200000000032,-4887.2200000000021,-4139.13,-6538.14,-4900.3100000000004,9821.58,10446,11068.18,13099.35,12447.36,10254.369999999999,9889.6299999999992,7492.699999999998,2854.3499999999967,4007.2599999999984,2539.3900000000021,2826.4799999999996,914.21,2791.8500000000004,13137.07,5296.77,13924.020000000002,9710.6800000000021,11567.09,10782.989999999996,13624.160000000002,11957.79,13674.060000000001,11847.900000000001,1901.6399999999999,3253.4100000000008,8016.4599999999982,4029.329999999999,6560.869999999999,-357.44000000000034,-1881.1900000000019,-781.14000000000215,1698.6899999999969,3614.1399999999967,-1963.560000000004,944.58999999999742,3865.1400000000003,3865.1400000000003,8213.1200000000008,4763.4600000000019,7073.09,5527.1900000000014,3016.6699999999973,2252.3399999999983,4087.9199999999964,9613.5000000000018,8397.8699999999953,3176.1699999999919,{"$f":"SUM(HP13:HP50)","v":574.19000000000028},6438.08,7980.6699999999983,15129.8,5605.83,162.66000000000076,425.83000000000084,-16.950000000001637,-919.28000000000156,965.8299999999972,4529.9999999999982,1991.7799999999979,-2664.5600000000004,-4098.87,-4004.1899999999987,-1037.0199999999998,-1897.619999999999,1459.44,4096.1200000000008,3536.5400000000009,-4081.9400000000005,-3509.3699999999972,-3225.5999999999976,-4761.2499999999991]
[]
[null,null,null,null,null,"Total Balance Carried Forward",{"$f":"SUM(G8+G51)","v":48357.14},null,null,17957.38,18932.439999999999,22578.45,23884.52,25303.919999999998,18699.64,18293.91,18803.53,18803.53,16593.39,15078.48,13604.53,15948.26,16264.57,20954.21,20044.05,18788.23,18933.240000000002,null,19637.7,19045.43,17608.400000000001,16663.189999999999,16017.52,16017.52,17496.810000000001,23593.96,26991.9,26509.62,27433.26,26726.62,27275.02,17187.419999999998,15912.5,15912.5,16301,{"$f":"16918.3+563","v":17481.3},{"$f":"19154.45+563","v":19717.45},20646.02,21755.51,16472.009999999998,15156.15,13676.02,13140.87,13934.22,15133.25,12995.98,10964.87,13153.29,12282.52,20833.72,22062.82,17849.98,18131.560000000001,18448.900000000001,25378.43,28384.85,24410.95,26635.34,28187.72,28508.21,29535.88,34669.85,30902.02,34520.379999999997,34571.360000000001,35167.29,36054.42,35818.32,35608.639999999999,35724.910000000003,36163.33,37166.57,38031.99,41752.57,40660.01,34879.660000000003,38407.78,36613.26,37999.39,39433.410000000003,38808.99,39015.54,39129.5,40646.57,42865.43,44986.82,38452.32,38386.769999999997,39595,39397.949999999997,39517.160000000003,38594.730000000003,38846.92,39164.33,36819.69,35880.839999999997,35057.01,41992.800000000003,34713.26,34928.21,34217.93,34736.550000000003,34838.1,33621.300000000003,33654.75,33626.04,32113.23,29757.26,31723.62,37869.360000000001,34347.279999999999,34873.42,35310.07,36116.22,32818.879999999997,32818.879999999997,30675.94,30454.57,28856.799999999999,26334.94,27806.34,32976.51,33333.06,29090.46,28126.82,29681.97,29681.97,29500.55,30895.74,29669.05,29829.03,29199.55,31489.02,41260.74,32244.97,35017.57,35315.08,36185.82,37380.480000000003,35585.33,35028.619999999995,33708.22,35664.32,32785.100000000006,37404.25,40271.919999999998,37789.72,37061.870000000003,36656.47,39271.050000000003,35876.620000000003,36333.480000000003,37231.780000000006,33733.970000000008,34559.790000000008,35393.990000000005,38038.860000000008,40846.110000000008,37451.08,37103.08,34663.760000000002,32344.560000000005,33092.650000000009,30693.640000000007,32331.470000000005,42153.05,42777.47,43399.65,45430.82,44778.83,42585.84,42221.1,39824.17,35185.82,36338.729999999996,34870.86,35157.949999999997,36072.160000000003,37949.800000000003,48295.020000000004,40454.720000000001,49081.970000000008,44868.630000000005,46725.040000000008,45940.94,48782.110000000008,47115.740000000005,48832.010000000009,47005.850000000006,48907.49,50259.26,55022.31,51035.18,53566.720000000001,46648.409999999996,45124.659999999996,46568.55,48704.539999999994,50619.99,45042.289999999994,47950.439999999995,56842.12,51815.58,56163.560000000005,52713.9,55023.53]
[]
[null,"Money as Follows:-"]
[null,"Cash in Hand",null,null,null,null,0]
[null,"Current Account",null,null,null,null,8292.48]
[null,"Premium A/c - General",null,null,null,null,{"$f":"40064.66-G59","v":38491.100000000006}]
[null,"Premium A/c - D Francis Fund (£2761.56 at 1/11/20)",null,null,null,null,{"$f":"2761.56+E49-F49","v":1573.56}]
[null,null,null,null,null,null,null," "]
[null,null,null,null,"Total Money",null,{"$f":"SUM(G56:G60)","v":48357.14}]
[]
[null,null,null,null,null,null,{"$f":"G61-G53","v":0}]

{"sheet":"IncExpYearEnd","index":2,"n_rows":48,"n_cols":17,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB"]
[null,null,"Income/Expenditure Account Nov 20/Oct 21"]
[null,null,"2020/21",null,"2019/20",null,null,"2020/21",null,"2019/20",null,"Net Surplus",null,"Net Surplus"]
[null,"Expenditure","£",null,"£",null,"Income ","£",null,"£",null,"£",null,"£"]
[null,"Pool Hire",{"$f":"IncExp!F12","v":0},null,0,null,"Pool Hire",null,null,null,null,{"$f":"SUM(H6-C6)","v":0},null,{"$f":"SUM(J6-E6)","v":0}]
[null,"Swimming",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B7,IncExp!$F$12:$F$50)","v":28094.7},null,18381.2,null,"Swimming",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G7,IncExp!$E$12:$E$50)","v":31729},null,31732.89,null,{"$f":"SUM(H7-C7)","v":3634.2999999999993},null,13351.689999999999]
[null,"Senior Water Polo",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B8,IncExp!$F$12:$F$50)","v":1957.76},null,1975.5,null,"Senior Water Polo",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G8,IncExp!$E$12:$E$50)","v":2052.1999999999998},null,3135,null,94.439999999999827,null,1159.5]
[null,"Junior Water Polo",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B9,IncExp!$F$12:$F$50)","v":3696},null,3869.25,null,"Junior Water Polo",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G9,IncExp!$E$12:$E$50)","v":5542.85},null,5852.03,null,1846.8500000000004,null,1982.7799999999997]
[null,"Adults",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B10,IncExp!$F$12:$F$50)","v":976.8},null,1035.5,null,"Adults",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G10,IncExp!$E$12:$E$50)","v":1100},null,1055.5,null,123.20000000000005,null,20]
[null,"Salary",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B11,IncExp!$F$12:$F$50)","v":16645.849999999999},null,16510.62,null,"Salary",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G11,IncExp!$E$12:$E$50)","v":3964.21},null,2891.01,null,-12681.64,null,-13619.609999999999]
[null,"Land Training",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B12,IncExp!$F$12:$F$50)","v":0},null,150,null,"Land Training",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G12,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,-150]
[null,"Longcourse",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B13,IncExp!$F$12:$F$50)","v":0},null,170,null,"Longcourse",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G13,IncExp!$E$12:$E$50)","v":0},null,18,null,0,null,-152]
[null,"Instruction",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B14,IncExp!$F$12:$F$50)","v":0},null,0,null,"Instruction",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G14,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Swim Shop",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B15,IncExp!$F$12:$F$50)","v":725.9},null,0,null,"Swim Shop",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G15,IncExp!$E$12:$E$50)","v":1017},null,-416.79999999999995,null,291.10000000000002,null,-416.79999999999995]
[null,"Administrative Expenses",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B16,IncExp!$F$12:$F$50)","v":1793.07},null,1359.84,null,"Administrative Expenses",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G16,IncExp!$E$12:$E$50)","v":0},null,0,null,-1793.07,null,-1359.84]
[null,"Printing",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B17,IncExp!$F$12:$F$50)","v":0},null,0,null,"Printing",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G17,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Stationery",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B18,IncExp!$F$12:$F$50)","v":0},null,0,null,"Stationery",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G18,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Postage",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B19,IncExp!$F$12:$F$50)","v":0},null,0,null,"Postage",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G19,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Telephone",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B20,IncExp!$F$12:$F$50)","v":0},null,0,null,"Telephone",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G20,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Equipment",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B21,IncExp!$F$12:$F$50)","v":121.15},null,1502.86,null,"Equipment",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G21,IncExp!$E$12:$E$50)","v":0},null,0,null,-121.15,null,-1502.86]
[null,"Engraving",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B22,IncExp!$F$12:$F$50)","v":0},null,915,null,"Engraving",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G22,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,-915]
[null,"ASA Registration",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B23,IncExp!$F$12:$F$50)","v":4925.1499999999996},null,5237.71,null,"ASA Registration",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G23,IncExp!$E$12:$E$50)","v":4256.2},null,5151.2,null,-668.94999999999982,null,-86.510000000000218]
[null,"Affiliation Fees",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B24,IncExp!$F$12:$F$50)","v":10},null,100,null,"Affiliation Fees",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G24,IncExp!$E$12:$E$50)","v":0},null,0,null,-10,null,-100]
[null,"Entry Fees",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B25,IncExp!$F$12:$F$50)","v":0},null,0,null,"Entry Fees",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G25,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Staff Training",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B26,IncExp!$F$12:$F$50)","v":505},null,731.39,null,"Staff Training",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G26,IncExp!$E$12:$E$50)","v":442.5},null,119.1,null,-62.5,null,-612.29]
[null,"Training Camp",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B27,IncExp!$F$12:$F$50)","v":11742.54},null,6585.25,null,"Training Camp",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G27,IncExp!$E$12:$E$50)","v":10370},null,6626.25,null,-1372.5400000000009,null,41]
[null,"Training Camp - Abroad",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B28,IncExp!$F$12:$F$50)","v":0},null,0,null,"Training Camp - Abroad",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G28,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Water Polo Referee Exps",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B29,IncExp!$F$12:$F$50)","v":0},null,0,null,"Water Polo Referee Exps",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G29,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Life Saving Expenses",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B30,IncExp!$F$12:$F$50)","v":714.16},null,1094.0999999999999,null,"Life Saving Expenses",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G30,IncExp!$E$12:$E$50)","v":0},null,230,null,-714.16,null,-864.09999999999991]
[null,"Travel",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B31,IncExp!$F$12:$F$50)","v":0},null,650,null,"Travel",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G31,IncExp!$E$12:$E$50)","v":0},null,118,null,0,null,-532]
[null,"Annual Club Championship",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B32,IncExp!$F$12:$F$50)","v":0},null,1230.57,null,"Annual Club Championship",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G32,IncExp!$E$12:$E$50)","v":0},null,1384.95,null,0,null,154.38000000000011]
[null,"Pointscore",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B33,IncExp!$F$12:$F$50)","v":0},null,13,null,"Pointscore",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G33,IncExp!$E$12:$E$50)","v":180},null,635.04999999999995,null,180,null,622.04999999999995]
[null,"Open Galas - Early Bird",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B34,IncExp!$F$12:$F$50)","v":0},null,1844.08,null,"Open Galas - Early Bird",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G34,IncExp!$E$12:$E$50)","v":0},null,16,null,0,null,-1828.08]
[null,"Open Galas - Xmas Cracker",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B35,IncExp!$F$12:$F$50)","v":0},null,4477.33,null,"Open Galas - Xmas Cracker",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G35,IncExp!$E$12:$E$50)","v":0},null,5153,null,0,null,675.67000000000007]
[null,"Open Galas - GM",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B36,IncExp!$F$12:$F$50)","v":0},null,0,null,"Open Galas - GM",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G36,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Open Galas - GM Age Groups",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B37,IncExp!$F$12:$F$50)","v":0},null,0,null,"Open Galas - GM Age Groups",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G37,IncExp!$E$12:$E$50)","v":0},null,0,null,0,null,0]
[null,"Other Galas",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B38,IncExp!$F$12:$F$50)","v":0},null,1638.5,null,"Other Galas",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G38,IncExp!$E$12:$E$50)","v":987},null,1442.5,null,987,null,-196]
[null,"Insurance",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B39,IncExp!$F$12:$F$50)","v":479.39},null,454.44,null,"Insurance",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G39,IncExp!$E$12:$E$50)","v":0},null,0,null,-479.39,null,-454.44]
[null,"Social & Fund Raising",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B40,IncExp!$F$12:$F$50)","v":0},null,1961.35,null,"Social & Fund Raising",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G40,IncExp!$E$12:$E$50)","v":853.35},null,789.77,null,853.35,null,-1171.58]
[null,"Sundries",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B41,IncExp!$F$12:$F$50)","v":417.3},null,2258.5300000000002,null,"Sundries",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G41,IncExp!$E$12:$E$50)","v":4.01},null,258.42,null,-413.29,null,-2000.1100000000001]
[null,"Membership Fees",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B42,IncExp!$F$12:$F$50)","v":0},null,134.85,null,"Membership Fees",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G42,IncExp!$E$12:$E$50)","v":5819.2},null,6308.78,null,5819.2,null,6173.9299999999994]
[null,"Grant",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B43,IncExp!$F$12:$F$50)","v":0},null,0,null,"Grant",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G43,IncExp!$E$12:$E$50)","v":914},null,1733,null,914,null,1733]
[]
[null,null,{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!B47,IncExp!$F$12:$F$50)","v":0},null,null,null,"Deficit of Income/Expenditure",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G45,IncExp!$E$12:$E$50)","v":0},null,0,null,{"$f":"SUM(L6:L43)","v":-3573.2499999999991},null,{"$f":"SUM(N6:N44)","v":-47.220000000002074}]
[null,null,null,null,null,null,"Adjustment",{"$f":"SUMIF(IncExp!$B$12:$B$50,IncExpYearEnd!G46,IncExp!$E$12:$E$50)","v":0},null,0,null,0]
[null,"Surplus/ Deficit",{"$f":"SUM(C6:C45)","v":72804.770000000019},null,{"$f":"SUM(E6:E46)","v":74280.87000000001},null,null,{"$f":"SUM(H6:H45)","v":69231.51999999999},null,{"$f":"SUM(J6:J45)","v":74233.649999999994}]
[null,null,null,null,null,null,"Shaded areas represent figures for Previous Year",null,null,null,null,{"$f":"H48-C48","v":0},null,null,null,null,{"$f":"L48-N48","v":0}]

{"sheet":"BalanceSheet","index":3,"n_rows":31,"n_cols":12,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,1,1,11]]}
["STRETFORD AMATEUR SWIMMING CLUB"]
[null,"2020/21"]
[]
["Balance Sheet"]
[null,null,null,"2020/21",null,"2019/20",null,null,null,"2020/21",null,"2019/20"]
[null,"Liabilities","£","£",null,"£",null,"Assets",null,"£",null,"£"]
[null,"Balance at 1 Nov",null,{"$f":"L10+L11+L12","v":53224.389999999992},null,51891.609999999993,null,"Bank - Current Account",{"$f":"IncExp!G57","v":8292.48}]
[null,null,null,null,null,null,null,"Bank - Premium Account",{"$f":"IncExp!G58","v":38491.100000000006}]
[null,null,null,null,null,null,null,"Bank - D Francis Fund",{"$f":"IncExp!G59","v":1573.56}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(I7:I9)","v":48357.14},null,53118.389999999992]
[null,null,null,null,null,null,null,"Cash in Hand",null,0,null,0]
[null,null,null,null,null,null,null,"Stock at 31 Oct",null,{"$f":"D27","v":0},null,106]
[]
[null,"Surplus on D Francis Fund",null,null,null,1380,null,"Deficit on D Francis Fund",null,{"$f":"-J28","v":1188}]
[null,"Surplus on General Account",null,{"$f":"IncExp!G51-(D24-D27)+J14","v":-3679.2499999999991},null,null,null,"Deficit for General Account",null,null,null,47.22]
[]
[null,null,null,{"$f":"SUM(D7:D16)","v":49545.139999999992},null,{"$f":"SUM(F7:F16)","v":53271.609999999993},null,null,null,{"$f":"SUM(J7:J16)","v":49545.14},null,{"$f":"SUM(L7:L16)","v":53271.609999999993}]
[]
[]
[]
["Swim Shop Account",null,null,null,null,null,"Doug Francis Fund"]
[null,null,null,"2020/21",null,"2019/20",null,null,null,"2020/21",null,"2019/20"]
[null,null,null,"£",null,"£",null,null,null,"£",null,"£"]
[null,"Stock at 1 Nov",null,{"$f":"F27","v":106},null,765,null,"Opening Balance at 1 Nov",null,{"$f":"L27","v":2761.56},null,1381.56]
[null,"Sales",null,null,null,886,null,"Income/Donations to Fund",null,null,null,1500]
[null,"Purchases",null,null,null,-643.79999999999995,null,"Donations from Fund",null,{"$f":"IncExp!F49","v":1188},null,-120]
[null,"Stock at 31 Oct",null,0,null,106,null,"Closing Balance at 31 Oct",null,{"$f":"I9","v":1573.56},null,2761.56]
[null,"Deficit on Swim Shop",null,{"$f":"D27-D24+D25+D26","v":-106},null,{"$f":"F27-F24+F25+F26","v":-416.79999999999995},null,"Deficit on D Francis Fund",null,{"$f":"-SUM(J24-J27)","v":-1188},null,{"$f":"-SUM(L24-L27)","v":1380}]
[]
[]
["Shaded areas represent figures for Previous Year"]

{"sheet":"SwimShopYearEnd","index":4,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
["Stretford Amateur Swimming Club"]
["Swim Shop Stock at 31 Oct 2021"]
[]
["Item No","Description","Stock ","Value/Ea","Total Value"]
[100,"SASC Silicon Caps",null,4.5,{"$f":"C5*D5","v":0}]
[206,"Jammers 1",null,12.5,0]
[207,"Jammers 2",null,0,0]
[300,"Hoodie Adult",null,20,0]
[301,"Hoodie Junior",null,15.5,0]
[305,"New T Shirt Junior",null,11,0]
[306,"New T Shirt Adult",null,13.5,0]
[400,"Drinks Bottle - Small",null,2.5,0]
[401,"Drinks Bottle - Large",null,3.5,0]
[502,"Goggles Rapide - Junior",null,6.5,0]
[503,"Goggles Sprite",null,4.5,0]
[504,"Kick Boards - Holed",null,10,0]
[505,"Pool fins",null,15,0]
[506,"PullBuoy",null,8.5,0]
[507,"Goggles - Pulse Mirror",null,9,0]
[508,"Goggles - Sonic Mirror",null,9.5,0]
[509,"Goggles - Storm Mirror",null,7.5,0]
[601,"Mesh Bag Medium",null,5.5,0]
[]
[null,"TOTALS",{"$f":"SUM(C5:C22)","v":0},null,{"$f":"SUM(E5:E23)","v":0}]
[]
[null,"Audited by"]
[null,null,"Annie Lazenby"]
[]
[]
[null,null,"Dawn Cole"]

{"sheet":"CashCert","index":5,"n_rows":15,"n_cols":3,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
["STRETFORD AMATEUR SWIMMING CLUB"]
[]
["CERTIFICATE OF CASH"]
[]
[]
[]
["This is to certify that the Treasurer, Dawn Cole, currently has £115.60  in her "]
["possession"]
[]
[]
[null,"Signed: "]
[]
[null,"Name:"]
[]
[null,"Date:","2019-10-31"]

{"sheet":"Assets","index":6,"n_rows":43,"n_cols":28,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
[null,"Stretford Amateur Swimming Club"]
[]
["Assets","Held By/ Located at","Qty","Today's New Price","Value at 31/12/95","Value at 31/12/96","Value at 31/12/97","Value at 31/12/98","Value at 31/12/99","Value at 31/12/00","Value at 31/12/02","Value at 31/12/03","Value at 31/12/04","Value at 31/12/05","Value at 31/12/06","Value at 31/12/07","Value at 31/12/08","Value at 31/12/09","Value at 31/12/10","Value at 31/12/11","Value at 31/12/12","Value at 31/10/13","Value at 31/10/14","Value at 31/10/15","Value at 31/10/16","Value at 31/10/17","Value at 31/10/18","Value at 31/10/19"]
[]
["Trophies","Winners",null,null,3948.75,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000]
["Typewriters","Scrapped",2,null,24.38,0]
["Word-Processor/Electronic Typewriter","S Foster",1,null,195,140,100,70,50,50,50,50,50,0,0]
["Video Camera and Equipment and Batteries","G Holme",1,null,536.25,400,350,250,150,100,50,30,30,30,30,0,0,0,0,0,0,0,0,0,0,0,0]
["Electronic Scoreboard and Water polo Clock","Stretford L. C.",1,null,1072.5,800,600,500,400,350,250,200,200,150,150,150,150,150,150,150,150,150,150,150,150,150,150]
["35 Second Clock (Set)","Stretford L. C.",1,null,438.75,330,250,200,150,100,50,50,50,40,40,40,40,40,0,0,0,0,0,0,0,0,0]
["Speedo Clock","Stretford L. C.",1,null,73.13,50,40,30,25,25,25,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15]
["Life Saving Equipment - ",null,1,null,292.5]
["Life Saving Equipment - Lifesaving Ropes","Stretford L. C.",5,56,null,20,20,20,20,20,20,10,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15]
["Stretford Part Owners of Starting Blocks","Stretford L. C.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,2000,2000,2000]
["Life Saving Equipment - Stiff Knecks","Stretford L. C.",6,88,null,30,30,30,30,30,30,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20]
["Life Saving Equipment - Rescue Manikin","Stretford L. C.",1,150,null,60,60,50,50,50,50,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
["Resusitation Dummies -",null,null,null,146.25]
["    AMBU (12 Years old)","Scrapped",1,2000,null,200,180,50,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    Resusibaby (9 Years old)","Scrapped",1,185,null,50,50,50,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    Resusibaby (2 Year old)","Stretford L. C.",1,546,null,400,300,200,200,150,150,100,100,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
["    Little Anne (4 Years old)","Stretford L. C.",1,117,null,80,60,50,50,50,50,30,20,20,20,20,20,20,20,20,20,20,20,20,20,20,20]
["    Resusi Anne ( 3 Years old)","Stretford L. C.",1,660,null,450,350,250,250,200,150,100,100,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
["Timekeepers Watches","Stretford L. C.",5,null,58.5,30,30,30,30,20,30,60,60,150,150,150,250,200,200,200,200,200,200,200,200,200,200]
["Starters Guns","Stretford L. C.",1,null,14.63,10,10,10,5,5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Water Polo Nets (Set) and Goals","Stretford L. C.",1,null,78,50,200,150,100,100,100,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
["Water Polo Hats (Sets)",null,4,null,0,0,150,150,150,150,155,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Water Polo Balls Size 5",null,12,null,112.13,100,100,100,100,100,100,50,50,50,50,50,50,250,250,250,250,250,250,250,250,250,250]
["Water Polo Balls Size 6",null,6,null,78,60,60,60,60,60,60,30,30,30,30,30,30,250,250,250,250,250,250,250,250,250,250]
["Water Polo Kit Bags",null,2,null,4.88,0,0,0,0,0,0,5,5,5,5,5,5,0,0,0,0,0,0,0,0,0,0]
["Lane Ropes (Set)","Stretford L. C.",1,null,243.75,200,200,200,200,200,200,200,175,150,150,150,150,150,150,150,150,150,150,150,150,150,150]
["Floats/Armbands","Stretford L. C.",null,null,48.75,60,150,150,150,170,170,40,30,30,30,30,30,20,20,20,20,20,20,20,20,20,20]
["Floating Water Polo Goals","Stretford L. C.",1,750,null,null,null,null,750,400,400,300,250,250,250,250,250,200,200,200,200,200,200,200,200,200,200]
["Photocopier","Scrapped",1,null,24.38,0,0,0,null,null,0]
["Photocopier","M Wells",1,800,null,600,500,400,300,200,50,50,500,400,400,400,400,250,250,0,0,0,0,0,0,0,0]
["Hytech Computer Programme","D Hoskins",1,null,null,null,200,100,50,50,50,50,50]
["Heart monitors","Stretford L. C.",10,314,null,null,null,null,null,null,250,200,175,null,null,null,null,100,100,100,100,100,100,100,100,100,100]
["Dell Computer (Old)","J Kennedy",1,null,null,null,null,null,null,null,null,null,null,440,200,200,200,150,150,100,100,100,100]
["Samsung Computer ","M Wells",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,450,250,250,250,250]
["Mats & Skipping Ropes","Stretford L. C.",null,null,null,null,null,null,null,null,null,null,null,70,70,50,50,200,200,200,200,200,200,200,200,200,200]
["Electronic Starting System","D Hoskins",null,null,null,null,null,null,null,null,null,null,null,null,null,250,250,150,150,100,100,100,100,100,100,100,100]
["PA System","Stretford L. C.",null,null,null,null,null,null,null,null,null,null,null,null,null,580,580,400,400,400,400,400,400,200,200,200,200]
[null,null,null,null,{"$f":"SUM(E5:E35)","v":7390.5300000000007},{"$f":"SUM(F5:F35)","v":8120},{"$f":"SUM(G5:G35)","v":7990},{"$f":"SUM(H5:H35)","v":7100},{"$f":"SUM(I5:I36)","v":7370},{"$f":"SUM(J4:J35)","v":6580},6195,5460,5820,{"$f":"SUM(N4:N41)","v":6095},{"$f":"SUM(O4:O41)","v":5855},{"$f":"SUM(P4:P41)","v":6635},5655,{"$f":"SUM(R5:R41)","v":6810},{"$f":"SUM(S5:S41)","v":6770},{"$f":"SUM(T5:T41)","v":6420},{"$f":"SUM(U5:U41)","v":6420},{"$f":"SUM(V5:V41)","v":6870}]
["TOTAL VALUE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W5:W41)","v":6870},{"$f":"SUM(X5:X41)","v":8370},{"$f":"SUM(Y5:Y41)","v":8370},{"$f":"SUM(Z5:Z41)","v":8370},{"$f":"SUM(AA5:AA41)","v":8370}]

{"sheet":"Pool Hire Instructions","index":7,"n_rows":19,"n_cols":3,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
[null,null,"Instructions for completing the Pool Hire sheets  for Apr - Aug and Sep - Mar"]
[]
[1,"At the top of each heading for each month fill in the yellow field with the month on the formate 01/04/01"]
[]
[2,"The month will fill in automatically for each week in that month"]
[]
[3,"For the days only complete the first row of every month (coloured yellow) starting on the correct day in the week."]
[]
[4,"The rest of the weeks will fill themselves in correctly (except in a leap year), ignore the fact that it may not be a proper day!"]
[]
[5,"For the first week of April or September respectively (cells C6:I19) complete a standard week of bookings"]
[]
[6,"Press the button in cell B2, this will copy the standard week into all the weeks on the sheet"]
[]
[7,"Go into the start and end of the month and clear the contents for \"non-days\""]
[]
[8,"Now delete any sessions that are not required during the period, e.g. Easter, Christmas, August Hols, "]
[]
[9,"The total bookings will now be correct on the far right hand side of the sheet but correct the Hourly Rates and the year"]

{"sheet":"PoolHire(Apr - Aug)","index":8,"n_rows":109,"n_cols":58,"rows_kept":109,"cut":false,"hidden":true,"merged":[]}
["STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB"]
[null,null,null,null,"POOL HIRE ","2003-04-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2003-05-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2003-06-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2003-07-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2003-08-01",null,null,null,null,"April - August 2001",null,2002,null,2002]
[]
[{"$f":"$F$2","v":"2003-04-01"},"Date",null,1,2,3,4,5,6,"Total",{"$f":"$P$2","v":"2003-05-01"},"Date",null,null,null,1,2,3,4,"Total",{"$f":"Z$2","v":"2003-06-01"},"Date",null,null,null,null,null,null,1,"Total",{"$f":"AJ$2","v":"2003-07-01"},"Date",null,1,2,3,4,5,6,"Total",{"$f":"AT$2","v":"2003-08-01"},"Date",null,null,null,1,2,3,4,"Total"," ","Year",null,null,null,null,null,"Total"]
[null,"Day",null,"Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day",null,null,null,"Thu","Fri","Sat","Sun","Hours",null,"Day",null,null,null,null,null,null,"Sun","Hours",null,"Day",null,"Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Month","Apr","May","Jun","July","Aug","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C6:I6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M6:S6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W6:AC6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG6:AM6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ6:AW6)","v":0},"Main Pool","Junior Hrs",{"$f":"SUM(J6+J24+J42+J60+J78+J96)","v":0},{"$f":"SUM(T6+T24+T42+T60+T78+T96)","v":0},{"$f":"SUM(AD6+AD24+AD42+AD60+AD78+AD96)","v":0},{"$f":"SUM(AN6+AN24+AN42+AN60+AN78+AN96)","v":0},{"$f":"SUM(AX6+AX24+AX42+AX60+AX78+AX96)","v":0},{"$f":"SUM(BA6:BE6)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost @ £9.25",{"$f":"BA6*9.25","v":0},{"$f":"BB6*9.25","v":0},{"$f":"BC6*9.25","v":0},{"$f":"BD6*9.25","v":0},{"$f":"BE6*9.25","v":0},0]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C8:I8)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M8:S8)","v":2},null,"Junior Hrs",null,null,null,null,null,null,1,{"$f":"SUM(W8:AC8)","v":1},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AG8:AM8)","v":2},null,"Junior Hrs",null,null,null,null,null,null,null,null,null,"Junior Hrs",{"$f":"SUM(J8+J26+J44+J62+J80+J98)","v":8},{"$f":"SUM(T8+T26+T44+T62+T80+T98)","v":9},{"$f":"SUM(AD8+AD26+AD44+AD62+AD80+AD98)","v":9},{"$f":"SUM(AN8+AN26+AN44+AN62+AN80+AN98)","v":8},{"$f":"SUM(AX8+AX26+AX44+AX62+AX80+AX98)","v":0},34]
[null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,null,"8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost@£8.50",68,76.5,76.5,68,{"$f":"BE8*18.5","v":0},289]
[null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(C10:I10)","v":11},null,"Junior Hrs ",null,null,null,null,3,1,4.5,{"$f":"SUM(M10:S10)","v":8.5},null,"Junior Hrs ",null,null,null,null,null,null,4.5,{"$f":"SUM(W10:AC10)","v":4.5},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(AG10:AM10)","v":11},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AQ10:AW10)","v":0},null,"Junior Hrs ",{"$f":"SUM(J10+J28+J46+J64+J82+J100)","v":37.75},{"$f":"SUM(T10+T28+T46+T64+T82+T100)","v":48},48,43.75,{"$f":"SUM(AX10+AX28+AX46+AX64+AX82+AX100)","v":0},177.5]
[null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,null,null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,null,null,null,null,null,"5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost@£19",717.25,912,912,831.25,{"$f":"BE10*18.5","v":0},3372.5]
[null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(C12:I12)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M12:S12)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W12:AC12)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AG12:AM12)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AW12)","v":0},null,"Adult Hrs",{"$f":"SUM(J12+J30+J48+J66+J84+J102)","v":3},{"$f":"SUM(T12+T30+T48+T66+T84+T102)","v":5},{"$f":"SUM(AD12+AD30+AD48+AD66+AD84+AD102)","v":4},{"$f":"SUM(AN12+AN30+AN48+AN66+AN84+AN102)","v":4},{"$f":"SUM(AX12+AX30+AX48+AX66+AX84+AX102)","v":0},16]
[null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost@£36",108,180,144,144,{"$f":"BE12*34","v":0},576]
["Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(C14:I14)","v":7},"Small Pool","Junior Hrs",null,null,null,null,2.5,null,2,{"$f":"SUM(M14:S14)","v":4.5},"Small Pool","Junior Hrs",null,null,null,null,null,null,2,{"$f":"SUM(W14:AC14)","v":2},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(AG14:AM14)","v":7},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ14:AW14)","v":0},"Small Pool","Junior Hrs",{"$f":"SUM(J14+J32+J50+J68+J86+J104)","v":16.5},{"$f":"SUM(T14+T32+T50+T68+T86+T104)","v":30.5},{"$f":"SUM(AD14+AD32+AD50+AD68+AD86+AD104)","v":30},19,{"$f":"SUM(AX14+AX32+AX50+AX68+AX86+AX104)","v":0},96]
[null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,null,null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,null,null,null,null,null,"5.30-7.30",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,null,null,null,null,null,null,null,null,"cost@£18",297,549,540,342,{"$f":"BE14*17.5","v":0},1728]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C16:I16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M16:S16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W16:AC16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG16:AM16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ16:AW16)","v":0},null,"Adult Hrs",{"$f":"SUM(J16+J34+J52+J70+J88+J106)","v":0},{"$f":"SUM(T16+T34+T52+T70+T88+T106)","v":0},{"$f":"SUM(AD16+AD34+AD52+AD70+AD88+AD106)","v":0},{"$f":"SUM(AN16+AN34+AN52+AN70+AN88+AN106)","v":0},{"$f":"SUM(AX16+AX34+AX52+AX70+AX88+AX106)","v":0},0]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost @ £25.75",{"$f":"BA16*25.5","v":0},{"$f":"BB16*25.5","v":0},{"$f":"BC16*25.5","v":0},{"$f":"BD16*25.5","v":0},{"$f":"BE16*25.5","v":0},0]
["Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C18:I18)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M18:S18)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W18:AC18)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG18:AM18)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ18:AW18)","v":0},"Practice ","Junior Hrs",{"$f":"SUM(J18+J36+J54+J72+J90+J108)","v":0},{"$f":"SUM(T18+T36+T54+T72+T90+T108)","v":0},{"$f":"SUM(AD18+AD36+AD54+AD72+AD90+AD108)","v":0},{"$f":"SUM(AN18+AN36+AN54+AN72+AN90+AN108)","v":0},{"$f":"SUM(AX18+AX36+AX54+AX72+AX90+AX108)","v":0},{"$f":"SUM(BA18:BE18)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost @ £18.50",0,0,0,0,{"$f":"BE18*18.3","v":0},{"$f":"SUM(BA19:BE19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS","Total Hours",{"$f":"SUM(BA6+BA8+BA10+BA12+BA14+BA16+BA18)","v":65.25},92.5,91,74.75,0,323.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost",1190.25,1717.5,1672.5,1385.25,0,5965.5]
[{"$f":"$F$2","v":"2003-04-01"},"Date",{"$f":"IF((I4+1)<=30,I4+1,\"\")","v":7},{"$f":"IF((I4+2)<=30,I4+2,\"\")","v":8},{"$f":"IF((I4+3)<=30,I4+3,\"\")","v":9},{"$f":"IF((I4+4)<=30,I4+4,\"\")","v":10},{"$f":"IF((I4+5)<=30,I4+5,\"\")","v":11},{"$f":"IF((I4+6)<=30,I4+6,\"\")","v":12},{"$f":"IF((I4+7)<=30,I4+7,\"\")","v":13},"Total",{"$f":"$P$2","v":"2003-05-01"},"Date",5,6,7,8,9,10,11,"Total",{"$f":"Z$2","v":"2003-06-01"},"Date",2,3,4,5,6,7,8,"Total",{"$f":"AJ$2","v":"2003-07-01"},"Date",7,8,9,10,11,12,13,"Total",{"$f":"AT$2","v":"2003-08-01"},"Date",{"$f":"IF((AW4+1)<=31,AW4+1,\"\")","v":5},{"$f":"IF((AW4+2)<=31,AW4+2,\"\")","v":6},{"$f":"IF((AW4+3)<=31,AW4+3,\"\")","v":7},{"$f":"IF((AW4+4)<=31,AW4+4,\"\")","v":8},{"$f":"IF((AW4+5)<=31,AW4+5,\"\")","v":9},{"$f":"IF((AW4+6)<=31,AW4+6,\"\")","v":10},{"$f":"IF((AW4+7)<=31,AW4+7,\"\")","v":11},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C24:I24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M24:S24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W24:AC24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG24:AM24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ24:AW24)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C26:I26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M26:S26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W26:AC26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AG26:AM26)","v":2},null,"Junior Hrs"]
[null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time"]
[null,"Junior Hrs ",null,2.5,null,null,3.25,1,null,{"$f":"SUM(C28:I28)","v":6.75},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(M28:S28)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(W28:AC28)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(AG28:AM28)","v":11},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AQ28:AW28)","v":0}]
[null,"Time",null,"7.30-10pm",null,null,"6-9.15pm","6-7.00pm",null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time"]
[null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(C30:I30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M30:S30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W30:AC30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AG30:AM30)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ30:AW30)","v":0}]
[null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time"]
["Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,null,{"$f":"SUM(C32:I32)","v":5},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(M32:S32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(W32:AC32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(AG32:AM32)","v":7},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ32:AW32)","v":0}]
[null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C34:I34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M34:S34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W34:AC34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG34:AM34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ34:AW34)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C36:I36)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M36:S36)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W36:AC36)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG36:AM36)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ36:AW36)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-04-01"},"Date",{"$f":"IF((I4+8)<=30,I4+8,\"\")","v":14},{"$f":"IF((I4+9)<=30,I4+9,\"\")","v":15},{"$f":"IF((I4+10)<=30,I4+10,\"\")","v":16},{"$f":"IF((I4+11)<=30,I4+11,\"\")","v":17},{"$f":"IF((I4+12)<=30,I4+12,\"\")","v":18},{"$f":"IF((I4+13)<=30,I4+13,\"\")","v":19},{"$f":"IF((I4+14)<=30,I4+14,\"\")","v":20},"Total",{"$f":"$P$2","v":"2003-05-01"},"Date",12,13,14,15,16,17,18,"Total",{"$f":"Z$2","v":"2003-06-01"},"Date",9,10,11,12,13,14,15,"Total",{"$f":"AJ$2","v":"2003-07-01"},"Date",14,15,16,17,18,19,20,"Total",{"$f":"AT$2","v":"2003-08-01"},"Date",{"$f":"IF((AW4+8)<=31,AW4+8,\"\")","v":12},{"$f":"IF((AW4+9)<=31,AW4+9,\"\")","v":13},{"$f":"IF((AW4+10)<=31,AW4+10,\"\")","v":14},{"$f":"IF((AW4+11)<=31,AW4+11,\"\")","v":15},{"$f":"IF((AW4+12)<=31,AW4+12,\"\")","v":16},{"$f":"IF((AW4+13)<=31,AW4+13,\"\")","v":17},{"$f":"IF((AW4+14)<=31,AW4+14,\"\")","v":18},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C42:I42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M42:S42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W42:AC42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG42:AM42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ42:AW42)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C44:I44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M44:S44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W44:AC44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AG44:AM44)","v":2},null,"Junior Hrs"]
[null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time"]
[null,"Junior Hrs ",null,1,null,null,null,1,4.5,{"$f":"SUM(C46:I46)","v":6.5},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(M46:S46)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(W46:AC46)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(AG46:AM46)","v":11},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AQ46:AW46)","v":0}]
[null,"Time",null,"9-10pm",null,null,null,"6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time"]
[null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(C48:I48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M48:S48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W48:AC48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AG48:AM48)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ48:AW48)","v":0}]
[null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time"]
["Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C50:I50)","v":0},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(M50:S50)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(W50:AC50)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,null,{"$f":"SUM(AG50:AM50)","v":5},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ50:AW50)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,null,null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C52:I52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M52:S52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W52:AC52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG52:AM52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ52:AW52)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C54:I54)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M54:S54)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W54:AC54)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG54:AM54)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ54:AW54)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-04-01"},"Date",{"$f":"IF((I4+15)<=30,I4+15,\"\")","v":21},{"$f":"IF((I4+16)<=30,I4+16,\"\")","v":22},{"$f":"IF((I4+17)<=30,I4+17,\"\")","v":23},{"$f":"IF((I4+18)<=30,I4+18,\"\")","v":24},{"$f":"IF((I4+19)<=30,I4+19,\"\")","v":25},{"$f":"IF((I4+20)<=30,I4+20,\"\")","v":26},{"$f":"IF((I4+21)<=30,I4+21,\"\")","v":27},"Total",{"$f":"$P$2","v":"2003-05-01"},"Date",19,20,21,22,23,24,25,"Total",{"$f":"Z$2","v":"2003-06-01"},"Date",16,17,18,19,20,21,22,"Total",{"$f":"AJ$2","v":"2003-07-01"},"Date",21,22,23,24,25,26,27,"Total",{"$f":"AT$2","v":"2003-08-01"},"Date",{"$f":"IF((AW4+15)<=31,AW4+15,\"\")","v":19},{"$f":"IF((AW4+16)<=31,AW4+16,\"\")","v":20},{"$f":"IF((AW4+17)<=31,AW4+17,\"\")","v":21},{"$f":"IF((AW4+18)<=31,AW4+18,\"\")","v":22},{"$f":"IF((AW4+19)<=31,AW4+19,\"\")","v":23},{"$f":"IF((AW4+20)<=31,AW4+20,\"\")","v":24},{"$f":"IF((AW4+21)<=31,AW4+21,\"\")","v":25},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C60:I60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M60:S60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W60:AC60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG60:AM60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ60:AW60)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C62:I62)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M62:S62)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W62:AC62)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AG62:AM62)","v":2},null,"Junior Hrs"]
[null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time"]
[null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(C64:I64)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(M64:S64)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(W64:AC64)","v":11},null,"Junior Hrs ",null,2.5,null,null,1.5,1,3.25,{"$f":"SUM(AG64:AM64)","v":8.25},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AQ64:AW64)","v":0}]
[null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"7.30-9pm","6-7.00pm","6.45-10pm",null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C66:I66)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M66:S66)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W66:AC66)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AG66:AM66)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ66:AW66)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time"]
["Small Pool","Junior Hrs",null,null,null,null,null,null,2,{"$f":"SUM(C68:I68)","v":2},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(M68:S68)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(W68:AC68)","v":7},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG68:AM68)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ68:AW68)","v":0}]
[null,"Time",null,null,null,null,null,null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C70:I70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M70:S70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W70:AC70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG70:AM70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AW70)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C72:I72)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M72:S72)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W72:AC72)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG72:AM72)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ72:AW72)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-04-01"},"Date",{"$f":"IF((I4+22)<=30,I4+22,\"\")","v":28},{"$f":"IF((I4+23)<=30,I4+23,\"\")","v":29},{"$f":"IF((I4+24)<=30,I4+24,\"\")","v":30},{"$f":"IF((I4+25)<=30,I4+25,\"\")","v":""},{"$f":"IF((I4+26)<=30,I4+26,\"\")","v":""},{"$f":"IF((I4+27)<=30,I4+27,\"\")","v":""},{"$f":"IF((I4+28)<=30,I4+28,\"\")","v":""},"Total",{"$f":"$P$2","v":"2003-05-01"},"Date",26,27,28,29,30,31,null,"Total",{"$f":"Z$2","v":"2003-06-01"},"Date",23,24,25,26,27,28,29,"Total",{"$f":"AJ$2","v":"2003-07-01"},"Date",28,29,30,31,null,null,null,"Total",{"$f":"AT$2","v":"2003-08-01"},"Date",{"$f":"IF((AW4+22)<=31,AW4+22,\"\")","v":26},{"$f":"IF((AW4+23)<=31,AW4+23,\"\")","v":27},{"$f":"IF((AW4+24)<=31,AW4+24,\"\")","v":28},{"$f":"IF((AW4+25)<=31,AW4+25,\"\")","v":29},{"$f":"IF((AW4+26)<=31,AW4+26,\"\")","v":30},{"$f":"IF((AW4+27)<=31,AW4+27,\"\")","v":31},{"$f":"IF((AW4+28)<=31,AW4+28,\"\")","v":""},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat",null,"Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu",null,null,null,"Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C78:I78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M78:S78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W78:AC78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG78:AM78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ78:AW78)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C80:I80)","v":0},null,"Junior Hrs",null,null,null,null,null,1,null,{"$f":"SUM(M80:S80)","v":1},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W80:AC80)","v":2},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG80:AM80)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ80:AW80)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,"8-9.00am",null,null,null,"Time",null,null,null,null,null,"8-9.00am","8-9am",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs ",null,2.5,null,null,null,null,null,{"$f":"SUM(C82:I82)","v":2.5},null,"Junior Hrs ",null,2.5,null,null,3,1,null,{"$f":"SUM(M82:S82)","v":6.5},null,"Junior Hrs ",null,2.5,null,null,3,null,4.5,{"$f":"SUM(W82:AC82)","v":10},null,"Junior Hrs ",null,2.5,null,null,null,null,null,{"$f":"SUM(AG82:AM82)","v":2.5},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AQ82:AW82)","v":0}]
[null,"Time",null,"7.30-10pm",null,null,null,null,null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7.00pm",null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm",null,"5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,null,null,null,null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C84:I84)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M84:S84)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W84:AC84)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG84:AM84)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ84:AW84)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Small Pool","Junior Hrs",null,2.5,null,null,null,null,null,{"$f":"SUM(C86:I86)","v":2.5},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,null,{"$f":"SUM(M86:S86)","v":5},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(W86:AC86)","v":7},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG86:AM86)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ86:AW86)","v":0}]
[null,"Time",null,"6-8.30pm",null,null,null,null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C88:I88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M88:S88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W88:AC88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG88:AM88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ88:AW88)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C90:I90)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M90:S90)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W90:AC90)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG90:AM90)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ90:AW90)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-04-01"},"Date",{"$f":"IF((I4+29)<=30,I4+29,\"\")","v":""},{"$f":"IF((I4+30)<=30,I4+30,\"\")","v":""},{"$f":"IF((I4+31)<=30,I4+31,\"\")","v":""},{"$f":"IF((I4+32)<=30,I4+32,\"\")","v":""},{"$f":"IF((I4+33)<=30,I4+33,\"\")","v":""},{"$f":"IF((I4+34)<=30,I4+34,\"\")","v":""},{"$f":"IF((I4+35)<=30,I4+35,\"\")","v":""},"Total",{"$f":"$P$2","v":"2003-05-01"},"Date",{"$f":"IF((S4+29)<=31,S4+29,\"\")","v":""},{"$f":"IF((S4+30)<=31,S4+30,\"\")","v":""},{"$f":"IF((S4+31)<=31,S4+31,\"\")","v":""},{"$f":"IF((S4+32)<=31,S4+32,\"\")","v":""},{"$f":"IF((S4+33)<=31,S4+33,\"\")","v":""},{"$f":"IF((S4+34)<=31,S4+34,\"\")","v":""},{"$f":"IF((S4+35)<=31,S4+35,\"\")","v":""},"Total",{"$f":"Z$2","v":"2003-06-01"},"Date",{"$f":"IF((AC4+29)<=30,AC4+29,\"\")","v":30},{"$f":"IF((AC4+30)<=30,AC4+30,\"\")","v":""},{"$f":"IF((AC4+31)<=30,AC4+31,\"\")","v":""},{"$f":"IF((AC4+32)<=30,AC4+32,\"\")","v":""},{"$f":"IF((AC4+33)<=30,AC4+33,\"\")","v":""},{"$f":"IF((AC4+34)<=30,AC4+34,\"\")","v":""},{"$f":"IF((AC4+35)<=30,AC4+35,\"\")","v":""},"Total",{"$f":"AJ$2","v":"2003-07-01"},"Date",{"$f":"IF((AM4+29)<=31,AM4+29,\"\")","v":""},{"$f":"IF((AM4+30)<=31,AM4+30,\"\")","v":""},{"$f":"IF((AM4+31)<=31,AM4+31,\"\")","v":""},{"$f":"IF((AM4+32)<=31,AM4+32,\"\")","v":""},{"$f":"IF((AM4+33)<=31,AM4+33,\"\")","v":""},{"$f":"IF((AM4+34)<=31,AM4+34,\"\")","v":""},{"$f":"IF((AM4+35)<=31,AM4+35,\"\")","v":""},"Total",{"$f":"AT$2","v":"2003-08-01"},"Date",{"$f":"IF((AW4+29)<=31,AW4+29,\"\")","v":""},{"$f":"IF((AW4+30)<=31,AW4+30,\"\")","v":""},{"$f":"IF((AW4+31)<=31,AW4+31,\"\")","v":""},{"$f":"IF((AW4+32)<=31,AW4+32,\"\")","v":""},{"$f":"IF((AW4+33)<=31,AW4+33,\"\")","v":""},{"$f":"IF((AW4+34)<=31,AW4+34,\"\")","v":""},{"$f":"IF((AW4+35)<=31,AW4+35,\"\")","v":""},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C96:I96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M96:S96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W96:AC96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG96:AM96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ96:AW96)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C98:I98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M98:S98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W98:AC98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG98:AM98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ98:AW98)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(C100:I100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(M100:S100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(W100:AC100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AG100:AM100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AQ100:AW100)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C102:I102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M102:S102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W102:AC102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG102:AM102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AW102)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C104:I104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M104:S104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W104:AC104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG104:AM104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ104:AW104)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C106:I106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M106:S106)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W106:AC106)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG106:AM106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ106:AW106)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C108:I108)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M108:S108)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W108:AC108)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG108:AM108)","v":0},"Practice Rm","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ108:AW108)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]

{"sheet":"PoolHire(Sep - Mar)","index":9,"n_rows":109,"n_cols":80,"rows_kept":109,"cut":false,"hidden":true,"merged":[]}
["STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB",null,null,null,null,null,null,null,null,null,"STRETFORD AMATEUR SWIMMING CLUB"]
[null,null,null,null,"POOL HIRE ","2003-09-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2003-10-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2003-11-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2003-12-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2004-01-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2004-02-01",null,null,null,null,null,null,null,null,"POOL HIRE ","2004-03-01",null,null,null,null,null,"September 2002-March 2003",null,null,null,null,null,null,2003]
[]
[{"$f":"$F$2","v":"2003-09-01"},"Date",1,2,3,4,5,6,7,"Total",{"$f":"$P$2","v":"2003-10-01"},"Date",null,null,1,2,3,4,5,"Total",{"$f":"$Z$2","v":"2003-11-01"},"Date",null,null,null,null,null,1,2,"Total",{"$f":"$AJ$2","v":"2003-12-01"},"Date",1,2,3,4,5,6,7,"Total",{"$f":"$AT$2","v":"2004-01-01"},"Date",null,null,null,1,2,3,4,"Total",{"$f":"$BD$2","v":"2004-02-01"},"Date",null,null,null,null,null,null,1,"Total",{"$f":"$BN$2","v":"2004-03-01"},"Date",1,2,3,4,5,6,7,"Total"," ","Year",2002,2002,{"$f":"BU4","v":2002},{"$f":"BU4","v":2002},{"$f":"BU4+1","v":2003},{"$f":"BU4+1","v":2003},{"$f":"BU4+1","v":2003},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Month","Sep","Oct","Nov","Dec","Jan","Feb","Mar","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C6:I6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M6:S6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W6:AC6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG6:AM6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ6:AW6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA6:BG6)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK6:BQ6)","v":0},"Main Pool","Junior Hrs",{"$f":"SUM(J6+J24+J42+J60+J78+J96)","v":0},{"$f":"SUM(T6+T24+T42+T60+T78+T96)","v":0},{"$f":"SUM(AD6+AD24+AD42+AD60+AD78+AD96)","v":0},{"$f":"SUM(AN6+AN24+AN42+AN60+AN78+AN96)","v":0},{"$f":"SUM(AX6+AX24+AX42+AX60+AX78+AX96)","v":0},{"$f":"SUM(BH6+BH24+BH42+BH60+BH78+BH96)","v":0},{"$f":"SUM(BR6+BR24+BR42+BR60+BR78+BR96)","v":0},{"$f":"SUM(BU6:CA6)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost @ £9.25",{"$f":"BU6*9","v":0},{"$f":"BV6*9","v":0},0,0,0,0,0,0]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C8:I8)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M8:S8)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W8:AC8)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AG8:AM8)","v":2},null,"Junior Hrs",null,null,null,null,null,null,1,{"$f":"SUM(AQ8:AW8)","v":1},null,"Junior Hrs",null,null,null,null,null,null,1,{"$f":"SUM(BA8:BG8)","v":1},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BK8:BQ8)","v":2},null,"Junior Hrs",{"$f":"SUM(J8+J26+J44+J62+J80+J98)","v":8},{"$f":"SUM(T8+T26+T44+T62+T80+T98)","v":8},{"$f":"SUM(AD8+AD26+AD44+AD62+AD80+AD98)","v":10},{"$f":"SUM(AN8+AN26+AN44+AN62+AN80+AN98)","v":5},{"$f":"SUM(AX8+AX26+AX44+AX62+AX80+AX98)","v":8},{"$f":"SUM(BH8+BH26+BH44+BH62+BH80+BH98)","v":9},{"$f":"SUM(BR8+BR26+BR44+BR62+BR80+BR98)","v":8},56]
[null,"Time",null,null,null,null,null,"8-9pm","8-9pm",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,null,"8-9am",null,null,"Time",null,null,null,null,null,null,"8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Cost @ £19.00",171,152,152,95,152,152,190,1064]
[null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(C10:I10)","v":11},null,"Junior Hrs ",null,null,null,null,3,1,2.5,{"$f":"SUM(M10:S10)","v":6.5},null,"Junior Hrs ",null,null,null,null,null,1,4.5,{"$f":"SUM(W10:AC10)","v":5.5},null,"Junior Hrs ",null,2.5,null,null,3,3,4.5,{"$f":"SUM(AG10:AM10)","v":13},null,"Junior Hrs ",null,null,null,null,null,null,4.5,{"$f":"SUM(AQ10:AW10)","v":4.5},null,"Junior Hrs ",null,null,null,null,null,null,4.5,{"$f":"SUM(BA10:BG10)","v":4.5},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BK10:BQ10)","v":11},null,"Junior Hrs ",48.5,46.5,48,29,44,44,48,308]
[null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,null,null,null,"6-9pm","6-7pm","5.30-8pm",null,null,"Time",null,null,null,null,null,"6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-9pm","5.30-10pm",null,null,"Time",null,null,null,null,null,null,"5.30-10pm",null,null,"Time",null,null,null,null,null,null,"5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Cost @ £19.00",921.5,883.5,912,551,836,836,912,5852]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C12:I12)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M12:S12)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W12:AC12)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AG12:AM12)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AW12)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA12:BG12)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BK12:BQ12)","v":1},null,"Adult Hrs",4,4,5,2,5,4,4,28]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Cost @ £36.00",144,144,180,72,180,144,144,1008]
["Small Pool","Junior Hrs",null,null,null,null,2.5,null,2,{"$f":"SUM(C14:I14)","v":4.5},"Small Pool","Junior Hrs",null,null,null,null,2.5,null,2,{"$f":"SUM(M14:S14)","v":4.5},"Small Pool","Junior Hrs",null,null,null,null,null,null,2,{"$f":"SUM(W14:AC14)","v":2},"Small Pool","Junior Hrs",null,2.5,null,null,null,null,null,{"$f":"SUM(AG14:AM14)","v":2.5},"Small Pool","Junior Hrs",null,null,null,null,null,null,2,{"$f":"SUM(AQ14:AW14)","v":2},"Small Pool","Junior Hrs",null,null,null,null,null,null,2,{"$f":"SUM(BA14:BG14)","v":2},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BK14:BQ14)","v":7},"Small Pool","Junior Hrs",{"$f":"SUM(J14+J32+J50+J68+J86+J104)","v":28},{"$f":"SUM(T14+T32+T50+T68+T86+T104)","v":30.5},{"$f":"SUM(AD14+AD32+AD50+AD68+AD86+AD104)","v":30.5},{"$f":"SUM(AN14+AN32+AN50+AN68+AN86+AN104)","v":14.5},{"$f":"SUM(AX14+AX32+AX50+AX68+AX86+AX104)","v":28},{"$f":"SUM(BH14+BH32+BH50+BH68+BH86+BH104)","v":30},{"$f":"SUM(BR14+BR32+BR50+BR68+BR86+BR104)","v":30.5},192]
[null,"Time",null,null,null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,null,null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,null,null,null,null,null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,"5.30-7.30pm",null,null,"Time",null,null,null,null,null,null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Cost @ £18.00",540,549,549,333,504,459,504,3438]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C16:I16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M16:S16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W16:AC16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG16:AM16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ16:AW16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA16:BG16)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK16:BQ16)","v":0},null,"Adult Hrs",{"$f":"SUM(J16+J34+J52+J70+J88+J106)","v":0},{"$f":"SUM(T16+T34+T52+T70+T88+T106)","v":0},{"$f":"SUM(AD16+AD34+AD52+AD70+AD88+AD106)","v":0},{"$f":"SUM(AN16+AN34+AN52+AN70+AN88+AN106)","v":0},{"$f":"SUM(AX16+AX34+AX52+AX70+AX88+AX106)","v":0},{"$f":"SUM(BH16+BH34+BH52+BH70+BH88+BH106)","v":0},{"$f":"SUM(BR16+BR34+BR52+BR70+BR88+BR106)","v":0},0]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost @ £25.75",{"$f":"BU16*24.5","v":0},{"$f":"BV16*24.5","v":0},0,0,0,0,0,0]
["Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C18:I18)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M18:S18)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W18:AC18)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG18:AM18)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ18:AW18)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA18:BG18)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK18:BQ18)","v":0},"Practice Hall","Junior Hrs",{"$f":"SUM(J18+J36+J54+J72+J90+J108)","v":0},{"$f":"SUM(T18+T36+T54+T72+T90+T108)","v":0},{"$f":"SUM(AD18+AD36+AD54+AD72+AD90+AD108)","v":0},{"$f":"SUM(AN18+AN36+AN54+AN72+AN90+AN108)","v":0},{"$f":"SUM(AX18+AX36+AX54+AX72+AX90+AX108)","v":0},{"$f":"SUM(BH18+BH36+BH54+BH72+BH90+BH108)","v":0},{"$f":"SUM(BR18+BR36+BR54+BR72+BR90+BR108)","v":0},0]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Cost @£18.50",0,0,0,0,0,0,0,0]
[]
[]
[{"$f":"$F$2","v":"2003-09-01"},"Date",{"$f":"IF((I4+1)<=30,I4+1,\"\")","v":8},{"$f":"IF((I4+2)<=30,I4+2,\"\")","v":9},{"$f":"IF((I4+3)<=30,I4+3,\"\")","v":10},{"$f":"IF((I4+4)<=30,I4+4,\"\")","v":11},{"$f":"IF((I4+5)<=30,I4+5,\"\")","v":12},{"$f":"IF((I4+6)<=30,I4+6,\"\")","v":13},{"$f":"IF((I4+7)<=30,I4+7,\"\")","v":14},"Total",{"$f":"$P$2","v":"2003-10-01"},"Date",{"$f":"IF((S4+1)<=31,S4+1,\"\")","v":6},{"$f":"IF((S4+2)<=31,S4+2,\"\")","v":7},{"$f":"IF((S4+3)<=31,S4+3,\"\")","v":8},{"$f":"IF((S4+4)<=31,S4+4,\"\")","v":9},{"$f":"IF((S4+5)<=31,S4+5,\"\")","v":10},{"$f":"IF((S4+6)<=31,S4+6,\"\")","v":11},{"$f":"IF((S4+7)<=31,S4+7,\"\")","v":12},"Total",{"$f":"$Z$2","v":"2003-11-01"},"Date",{"$f":"IF((AC4+1)<=30,AC4+1,\"\")","v":3},{"$f":"IF((AC4+2)<=30,AC4+2,\"\")","v":4},{"$f":"IF((AC4+3)<=30,AC4+3,\"\")","v":5},{"$f":"IF((AC4+4)<=30,AC4+4,\"\")","v":6},{"$f":"IF((AC4+5)<=30,AC4+5,\"\")","v":7},{"$f":"IF((AC4+6)<=30,AC4+6,\"\")","v":8},{"$f":"IF((AC4+7)<=30,AC4+7,\"\")","v":9},"Total",{"$f":"$AJ$2","v":"2003-12-01"},"Date",{"$f":"IF((AM4+1)<=31,AM4+1,\"\")","v":8},{"$f":"IF((AM4+2)<=31,AM4+2,\"\")","v":9},{"$f":"IF((AM4+3)<=31,AM4+3,\"\")","v":10},{"$f":"IF((AM4+4)<=31,AM4+4,\"\")","v":11},{"$f":"IF((AM4+5)<=31,AM4+5,\"\")","v":12},{"$f":"IF((AM4+6)<=31,AM4+6,\"\")","v":13},{"$f":"IF((AM4+7)<=31,AM4+7,\"\")","v":14},"Total",{"$f":"$AT$2","v":"2004-01-01"},"Date",{"$f":"IF((AW4+1)<=31,AW4+1,\"\")","v":5},{"$f":"IF((AW4+2)<=31,AW4+2,\"\")","v":6},{"$f":"IF((AW4+3)<=31,AW4+3,\"\")","v":7},{"$f":"IF((AW4+4)<=31,AW4+4,\"\")","v":8},{"$f":"IF((AW4+5)<=31,AW4+5,\"\")","v":9},{"$f":"IF((AW4+6)<=31,AW4+6,\"\")","v":10},{"$f":"IF((AW4+7)<=31,AW4+7,\"\")","v":11},"Total",{"$f":"$BD$2","v":"2004-02-01"},"Date",{"$f":"IF((BG4+1)<=28,BG4+1,\"\")","v":2},{"$f":"IF((BG4+2)<=28,BG4+2,\"\")","v":3},{"$f":"IF((BG4+3)<=28,BG4+3,\"\")","v":4},{"$f":"IF((BG4+4)<=28,BG4+4,\"\")","v":5},{"$f":"IF((BG4+5)<=28,BG4+5,\"\")","v":6},{"$f":"IF((BG4+6)<=28,BG4+6,\"\")","v":7},{"$f":"IF((BG4+7)<=28,BG4+7,\"\")","v":8},"Total",{"$f":"$BN$2","v":"2004-03-01"},"Date",{"$f":"IF((BQ4+1)<=31,BQ4+1,\"\")","v":8},{"$f":"IF((BQ4+2)<=31,BQ4+2,\"\")","v":9},{"$f":"IF((BQ4+3)<=31,BQ4+3,\"\")","v":10},{"$f":"IF((BQ4+4)<=31,BQ4+4,\"\")","v":11},{"$f":"IF((BQ4+5)<=31,BQ4+5,\"\")","v":12},{"$f":"IF((BQ4+6)<=31,BQ4+6,\"\")","v":13},{"$f":"IF((BQ4+7)<=31,BQ4+7,\"\")","v":14},"Total","TOTALS","Total Hours",{"$f":"SUM(BU6+BU8+BU10+BU12+BU14+BU16+BU18+BU20)","v":88.5},{"$f":"SUM(BV6+BV8+BV10+BV12+BV14+BV16+BV18+BV20)","v":89},93.5,50.5,85,87,90.5,584]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Total Cost",{"$f":"SUM(BU7+BU9+BU11+BU13+BU15+BU17+BU19+BU21)","v":1776.5},1728.5,1793,1051,1672,1591,1750,11362]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C24:I24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M24:S24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W24:AC24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG24:AM24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ24:AW24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA24:BG24)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK24:BQ24)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C26:I26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M26:S26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W26:AC26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AG26:AM26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AQ26:AW26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BA26:BG26)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BK26:BQ26)","v":2}]
[null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am"]
[null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(C28:I28)","v":11},null,"Junior Hrs ",null,1.5,null,null,3,1,4.5,{"$f":"SUM(M28:S28)","v":10},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(W28:AC28)","v":11},null,"Junior Hrs ",null,2.5,null,null,4,1,4.5,{"$f":"SUM(AG28:AM28)","v":12},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(AQ28:AW28)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BA28:BG28)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BK28:BQ28)","v":11}]
[null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-9pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-10pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"9-10pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"9-10pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"2003-09-06","6-7pm","5.30-10pm"]
[null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(C30:I30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M30:S30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W30:AC30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AG30:AM30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AQ30:AW30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BA30:BG30)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BK30:BQ30)","v":1}]
[null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm"]
["Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(C32:I32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(M32:S32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(W32:AC32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(AG32:AM32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(AQ32:AW32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BA32:BG32)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BK32:BQ32)","v":7}]
[null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C34:I34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M34:S34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W34:AC34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG34:AM34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ34:AW34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA34:BG34)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK34:BQ34)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C36:I36)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M36:S36)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W36:AC36)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG36:AM36)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ36:AW36)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA36:BG36)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK36:BQ36)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-09-01"},"Date",{"$f":"IF((I4+8)<=30,I4+8,\"\")","v":15},{"$f":"IF((I4+9)<=30,I4+9,\"\")","v":16},{"$f":"IF((I4+10)<=30,I4+10,\"\")","v":17},{"$f":"IF((I4+11)<=30,I4+11,\"\")","v":18},{"$f":"IF((I4+12)<=30,I4+12,\"\")","v":19},{"$f":"IF((I4+13)<=30,I4+13,\"\")","v":20},{"$f":"IF((I4+14)<=30,I4+14,\"\")","v":21},"Total",{"$f":"$P$2","v":"2003-10-01"},"Date",{"$f":"IF((S4+8)<=31,S4+8,\"\")","v":13},{"$f":"IF((S4+9)<=31,S4+9,\"\")","v":14},{"$f":"IF((S4+10)<=31,S4+10,\"\")","v":15},{"$f":"IF((S4+11)<=31,S4+11,\"\")","v":16},{"$f":"IF((S4+12)<=31,S4+12,\"\")","v":17},{"$f":"IF((S4+13)<=31,S4+13,\"\")","v":18},{"$f":"IF((S4+14)<=31,S4+14,\"\")","v":19},"Total",{"$f":"$Z$2","v":"2003-11-01"},"Date",{"$f":"IF((AC4+8)<=30,AC4+8,\"\")","v":10},{"$f":"IF((AC4+9)<=30,AC4+9,\"\")","v":11},{"$f":"IF((AC4+10)<=30,AC4+10,\"\")","v":12},{"$f":"IF((AC4+11)<=30,AC4+11,\"\")","v":13},{"$f":"IF((AC4+12)<=30,AC4+12,\"\")","v":14},{"$f":"IF((AC4+13)<=30,AC4+13,\"\")","v":15},{"$f":"IF((AC4+14)<=30,AC4+14,\"\")","v":16},"Total",{"$f":"$AJ$2","v":"2003-12-01"},"Date",{"$f":"IF((AM4+8)<=31,AM4+8,\"\")","v":15},{"$f":"IF((AM4+9)<=31,AM4+9,\"\")","v":16},{"$f":"IF((AM4+10)<=31,AM4+10,\"\")","v":17},{"$f":"IF((AM4+11)<=31,AM4+11,\"\")","v":18},{"$f":"IF((AM4+12)<=31,AM4+12,\"\")","v":19},{"$f":"IF((AM4+13)<=31,AM4+13,\"\")","v":20},{"$f":"IF((AM4+14)<=31,AM4+14,\"\")","v":21},"Total",{"$f":"$AT$2","v":"2004-01-01"},"Date",{"$f":"IF((AW4+8)<=31,AW4+8,\"\")","v":12},{"$f":"IF((AW4+9)<=31,AW4+9,\"\")","v":13},{"$f":"IF((AW4+10)<=31,AW4+10,\"\")","v":14},{"$f":"IF((AW4+11)<=31,AW4+11,\"\")","v":15},{"$f":"IF((AW4+12)<=31,AW4+12,\"\")","v":16},{"$f":"IF((AW4+13)<=31,AW4+13,\"\")","v":17},{"$f":"IF((AW4+14)<=31,AW4+14,\"\")","v":18},"Total",{"$f":"$BD$2","v":"2004-02-01"},"Date",{"$f":"IF((BG4+8)<=28,BG4+8,\"\")","v":9},{"$f":"IF((BG4+9)<=28,BG4+9,\"\")","v":10},{"$f":"IF((BG4+10)<=28,BG4+10,\"\")","v":11},{"$f":"IF((BG4+11)<=28,BG4+11,\"\")","v":12},{"$f":"IF((BG4+12)<=28,BG4+12,\"\")","v":13},{"$f":"IF((BG4+13)<=28,BG4+13,\"\")","v":14},{"$f":"IF((BG4+14)<=28,BG4+14,\"\")","v":15},"Total",{"$f":"$BN$2","v":"2004-03-01"},"Date",{"$f":"IF((BQ4+8)<=31,BQ4+8,\"\")","v":15},{"$f":"IF((BQ4+9)<=31,BQ4+9,\"\")","v":16},{"$f":"IF((BQ4+10)<=31,BQ4+10,\"\")","v":17},{"$f":"IF((BQ4+11)<=31,BQ4+11,\"\")","v":18},{"$f":"IF((BQ4+12)<=31,BQ4+12,\"\")","v":19},{"$f":"IF((BQ4+13)<=31,BQ4+13,\"\")","v":20},{"$f":"IF((BQ4+14)<=31,BQ4+14,\"\")","v":21},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C42:I42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M42:S42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W42:AC42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG42:AM42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ42:AW42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA42:BG42)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK42:BQ42)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C44:I44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M44:S44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W44:AC44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,null,{"$f":"SUM(AG44:AM44)","v":1},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AQ44:AW44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BA44:BG44)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BK44:BQ44)","v":2}]
[null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am",null,null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am"]
[null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(C46:I46)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(M46:S46)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(W46:AC46)","v":11},null,"Junior Hrs ",null,2.5,null,null,4,1,2.5,{"$f":"SUM(AG46:AM46)","v":10},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(AQ46:AW46)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BA46:BG46)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BK46:BQ46)","v":11}]
[null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-10pm","6-7pm","7.30-10",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm"]
[null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(C48:I48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M48:S48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W48:AC48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AG48:AM48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AQ48:AW48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BA48:BG48)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BK48:BQ48)","v":1}]
[null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm"]
["Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(C50:I50)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(M50:S50)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(W50:AC50)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,null,{"$f":"SUM(AG50:AM50)","v":5},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(AQ50:AW50)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BA50:BG50)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BK50:BQ50)","v":7}]
[null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C52:I52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M52:S52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W52:AC52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG52:AM52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ52:AW52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA52:BG52)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK52:BQ52)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C54:I54)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M54:S54)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W54:AC54)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG54:AM54)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ54:AW54)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA54:BG54)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK54:BQ54)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-09-01"},"Date",{"$f":"IF((I4+15)<=30,I4+15,\"\")","v":22},{"$f":"IF((I4+16)<=30,I4+16,\"\")","v":23},{"$f":"IF((I4+17)<=30,I4+17,\"\")","v":24},{"$f":"IF((I4+18)<=30,I4+18,\"\")","v":25},{"$f":"IF((I4+19)<=30,I4+19,\"\")","v":26},{"$f":"IF((I4+20)<=30,I4+20,\"\")","v":27},{"$f":"IF((I4+21)<=30,I4+21,\"\")","v":28},"Total",{"$f":"$P$2","v":"2003-10-01"},"Date",{"$f":"IF((S4+15)<=30,S4+15,\"\")","v":20},{"$f":"IF((S4+16)<=31,S4+16,\"\")","v":21},{"$f":"IF((S4+17)<=31,S4+17,\"\")","v":22},{"$f":"IF((S4+18)<=31,S4+18,\"\")","v":23},{"$f":"IF((S4+19)<=31,S4+19,\"\")","v":24},{"$f":"IF((S4+20)<=31,S4+20,\"\")","v":25},{"$f":"IF((S4+21)<=31,S4+21,\"\")","v":26},"Total",{"$f":"$Z$2","v":"2003-11-01"},"Date",{"$f":"IF((AC4+15)<=30,AC4+15,\"\")","v":17},{"$f":"IF((AC4+16)<=30,AC4+16,\"\")","v":18},{"$f":"IF((AC4+17)<=30,AC4+17,\"\")","v":19},{"$f":"IF((AC4+18)<=30,AC4+18,\"\")","v":20},{"$f":"IF((AC4+19)<=30,AC4+19,\"\")","v":21},{"$f":"IF((AC4+20)<=30,AC4+20,\"\")","v":22},{"$f":"IF((AC4+21)<=30,AC4+21,\"\")","v":23},"Total",{"$f":"$AJ$2","v":"2003-12-01"},"Date",{"$f":"IF((AM4+15)<=31,AM4+15,\"\")","v":22},{"$f":"IF((AM4+16)<=31,AM4+16,\"\")","v":23},{"$f":"IF((AM4+17)<=31,AM4+17,\"\")","v":24},{"$f":"IF((AM4+18)<=31,AM4+18,\"\")","v":25},{"$f":"IF((AM4+19)<=31,AM4+19,\"\")","v":26},{"$f":"IF((AM4+20)<=31,AM4+20,\"\")","v":27},{"$f":"IF((AM4+21)<=31,AM4+21,\"\")","v":28},"Total",{"$f":"$AT$2","v":"2004-01-01"},"Date",{"$f":"IF((AW4+15)<=31,AW4+15,\"\")","v":19},{"$f":"IF((AW4+16)<=31,AW4+16,\"\")","v":20},{"$f":"IF((AW4+17)<=31,AW4+17,\"\")","v":21},{"$f":"IF((AW4+18)<=31,AW4+18,\"\")","v":22},{"$f":"IF((AW4+19)<=31,AW4+19,\"\")","v":23},{"$f":"IF((AW4+20)<=31,AW4+20,\"\")","v":24},{"$f":"IF((AW4+21)<=31,AW4+21,\"\")","v":25},"Total",{"$f":"$BD$2","v":"2004-02-01"},"Date",{"$f":"IF((BG4+15)<=28,BG4+15,\"\")","v":16},{"$f":"IF((BG4+16)<=28,BG4+16,\"\")","v":17},{"$f":"IF((BG4+17)<=28,BG4+17,\"\")","v":18},{"$f":"IF((BG4+18)<=28,BG4+18,\"\")","v":19},{"$f":"IF((BG4+19)<=28,BG4+19,\"\")","v":20},{"$f":"IF((BG4+20)<=28,BG4+20,\"\")","v":21},{"$f":"IF((BG4+21)<=28,BG4+21,\"\")","v":22},"Total",{"$f":"$BN$2","v":"2004-03-01"},"Date",{"$f":"IF((BQ4+15)<=31,BQ4+15,\"\")","v":22},{"$f":"IF((BQ4+16)<=31,BQ4+16,\"\")","v":23},{"$f":"IF((BQ4+17)<=31,BQ4+17,\"\")","v":24},{"$f":"IF((BQ4+18)<=31,BQ4+18,\"\")","v":25},{"$f":"IF((BQ4+19)<=31,BQ4+19,\"\")","v":26},{"$f":"IF((BQ4+20)<=31,BQ4+20,\"\")","v":27},{"$f":"IF((BQ4+21)<=31,BQ4+21,\"\")","v":28},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C60:I60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M60:S60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W60:AC60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG60:AM60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ60:AW60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA60:BG60)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK60:BQ60)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(C62:I62)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(M62:S62)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W62:AC62)","v":2},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG62:AM62)","v":0},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(AQ62:AW62)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BA62:BG62)","v":2},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BK62:BQ62)","v":2}]
[null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,"8-9am","8-9am"]
[null,"Junior Hrs ",null,2.5,null,null,3,null,4.5,{"$f":"SUM(C64:I64)","v":10},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(M64:S64)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(W64:AC64)","v":11},null,"Junior Hrs ",null,2.5,null,null,null,null,null,{"$f":"SUM(AG64:AM64)","v":2.5},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(AQ64:AW64)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BA64:BG64)","v":11},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BK64:BQ64)","v":11}]
[null,"Time",null,"7.30-10pm",null,null,"6-9pm",null,"5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,null,null,null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm"]
[null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(C66:I66)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M66:S66)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W66:AC66)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG66:AM66)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AQ66:AW66)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BA66:BG66)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BK66:BQ66)","v":1}]
[null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm"]
["Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(C68:I68)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(M68:S68)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(W68:AC68)","v":7},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG68:AM68)","v":0},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(AQ68:AW68)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BA68:BG68)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BK68:BQ68)","v":7}]
[null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C70:I70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M70:S70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W70:AC70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG70:AM70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AW70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA70:BG70)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK70:BQ70)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C72:I72)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M72:S72)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W72:AC72)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG72:AM72)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ72:AW72)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA72:BG72)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK72:BQ72)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-09-01"},"Date",{"$f":"IF((I4+22)<=30,I4+22,\"\")","v":29},{"$f":"IF((I4+23)<=30,I4+23,\"\")","v":30},{"$f":"IF((I4+24)<=30,I4+24,\"\")","v":""},{"$f":"IF((I4+25)<=30,I4+25,\"\")","v":""},{"$f":"IF((I4+26)<=30,I4+26,\"\")","v":""},{"$f":"IF((I4+27)<=30,I4+27,\"\")","v":""},{"$f":"IF((I4+28)<=30,I4+28,\"\")","v":""},"Total",{"$f":"$P$2","v":"2003-10-01"},"Date",{"$f":"IF((S4+22)<=31,S4+22,\"\")","v":27},{"$f":"IF((S4+23)<=31,S4+23,\"\")","v":28},{"$f":"IF((S4+24)<=31,S4+24,\"\")","v":29},{"$f":"IF((S4+25)<=31,S4+25,\"\")","v":30},{"$f":"IF((S4+26)<=31,S4+26,\"\")","v":31},{"$f":"IF((S4+27)<=31,S4+27,\"\")","v":""},{"$f":"IF((S4+28)<=31,S4+28,\"\")","v":""},"Total",{"$f":"$Z$2","v":"2003-11-01"},"Date",{"$f":"IF((AC4+22)<=30,AC4+22,\"\")","v":24},{"$f":"IF((AC4+23)<=30,AC4+23,\"\")","v":25},{"$f":"IF((AC4+24)<=30,AC4+24,\"\")","v":26},{"$f":"IF((AC4+25)<=30,AC4+25,\"\")","v":27},{"$f":"IF((AC4+26)<=30,AC4+26,\"\")","v":28},{"$f":"IF((AC4+27)<=30,AC4+27,\"\")","v":29},{"$f":"IF((AC4+28)<=30,AC4+28,\"\")","v":30},"Total",{"$f":"$AJ$2","v":"2003-12-01"},"Date",{"$f":"IF((AM4+22)<=31,AM4+22,\"\")","v":29},{"$f":"IF((AM4+23)<=31,AM4+23,\"\")","v":30},{"$f":"IF((AM4+24)<=31,AM4+24,\"\")","v":31},{"$f":"IF((AM4+25)<=31,AM4+25,\"\")","v":""},{"$f":"IF((AM4+26)<=31,AM4+26,\"\")","v":""},{"$f":"IF((AM4+27)<=31,AM4+27,\"\")","v":""},{"$f":"IF((AM4+28)<=31,AM4+28,\"\")","v":""},"Total",{"$f":"$AT$2","v":"2004-01-01"},"Date",{"$f":"IF((AW4+22)<=31,AW4+22,\"\")","v":26},{"$f":"IF((AW4+23)<=31,AW4+23,\"\")","v":27},{"$f":"IF((AW4+24)<=31,AW4+24,\"\")","v":28},{"$f":"IF((AW4+25)<=31,AW4+25,\"\")","v":29},{"$f":"IF((AW4+26)<=31,AW4+26,\"\")","v":30},{"$f":"IF((AW4+27)<=31,AW4+27,\"\")","v":31},{"$f":"IF((AW4+28)<=31,AW4+28,\"\")","v":""},"Total",{"$f":"$BD$2","v":"2004-02-01"},"Date",{"$f":"IF((BG4+22)<=28,BG4+22,\"\")","v":23},{"$f":"IF((BG4+23)<=28,BG4+23,\"\")","v":24},{"$f":"IF((BG4+24)<=28,BG4+24,\"\")","v":25},{"$f":"IF((BG4+25)<=28,BG4+25,\"\")","v":26},{"$f":"IF((BG4+26)<=28,BG4+26,\"\")","v":27},{"$f":"IF((BG4+27)<=28,BG4+27,\"\")","v":28},29,"Total",{"$f":"$BN$2","v":"2004-03-01"},"Date",{"$f":"IF((BQ4+22)<=31,BQ4+22,\"\")","v":29},{"$f":"IF((BQ4+23)<=31,BQ4+23,\"\")","v":30},{"$f":"IF((BQ4+24)<=31,BQ4+24,\"\")","v":31},{"$f":"IF((BQ4+25)<=31,BQ4+25,\"\")","v":""},{"$f":"IF((BQ4+26)<=31,BQ4+26,\"\")","v":""},{"$f":"IF((BQ4+27)<=31,BQ4+27,\"\")","v":""},{"$f":"IF((BQ4+28)<=31,BQ4+28,\"\")","v":""},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C78:I78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M78:S78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W78:AC78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG78:AM78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ78:AW78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA78:BG78)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK78:BQ78)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C80:I80)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M80:S80)","v":0},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(W80:AC80)","v":2},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG80:AM80)","v":0},null,"Junior Hrs",null,null,null,null,null,1,null,{"$f":"SUM(AQ80:AW80)","v":1},null,"Junior Hrs",null,null,null,null,null,1,1,{"$f":"SUM(BA80:BG80)","v":2},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK80:BQ80)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,"8-9am",null,null,null,"Time",null,null,null,null,null,"8-9am","8-9am",null,null,"Time"]
[null,"Junior Hrs ",null,2.5,null,null,null,null,null,{"$f":"SUM(C82:I82)","v":2.5},null,"Junior Hrs ",null,2.5,null,null,3,null,null,{"$f":"SUM(M82:S82)","v":5.5},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(W82:AC82)","v":11},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AG82:AM82)","v":0},null,"Junior Hrs ",null,2.5,null,null,3,1,null,{"$f":"SUM(AQ82:AW82)","v":6.5},null,"Junior Hrs ",null,2.5,null,null,3,1,4.5,{"$f":"SUM(BA82:BG82)","v":11},null,"Junior Hrs ",null,2.5,null,null,null,null,null,{"$f":"SUM(BK82:BQ82)","v":2.5}]
[null,"Time",null,"7.30-10pm",null,null,null,null,null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm",null,null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm",null,null,null,"Time",null,"7.30-10pm",null,null,"6-9pm","6-7pm","5.30-10pm",null,null,"Time",null,"7.30-10pm"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C84:I84)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(M84:S84)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(W84:AC84)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG84:AM84)","v":0},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(AQ84:AW84)","v":1},null,"Adult Hrs",null,null,null,1,null,null,null,{"$f":"SUM(BA84:BG84)","v":1},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK84:BQ84)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time",null,null,null,"9-10pm",null,null,null,null,null,"Time"]
["Small Pool","Junior Hrs",null,2.5,null,null,null,null,null,{"$f":"SUM(C86:I86)","v":2.5},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,null,{"$f":"SUM(M86:S86)","v":5},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2.5,{"$f":"SUM(W86:AC86)","v":7.5},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG86:AM86)","v":0},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,null,{"$f":"SUM(AQ86:AW86)","v":5},"Small Pool","Junior Hrs",null,2.5,null,null,2.5,null,2,{"$f":"SUM(BA86:BG86)","v":7},"Small Pool","Junior Hrs",null,2.5,null,null,null,null,null,{"$f":"SUM(BK86:BQ86)","v":2.5}]
[null,"Time",null,"6-8.30pm",null,null,null,null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-9pm",null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,null,null,null,"Time",null,"6-8.30pm",null,null,"6-8.30pm",null,"5.30-7.30pm",null,null,"Time",null,"6-8.30pm"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C88:I88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M88:S88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W88:AC88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG88:AM88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ88:AW88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA88:BG88)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK88:BQ88)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C90:I90)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M90:S90)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W90:AC90)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG90:AM90)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ90:AW90)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA90:BG90)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK90:BQ90)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[]
[]
[{"$f":"$F$2","v":"2003-09-01"},"Date",{"$f":"IF((I4+29)<=30,I4+29,\"\")","v":""},{"$f":"IF((I4+30)<=30,I4+30,\"\")","v":""},{"$f":"IF((I4+31)<=30,I4+31,\"\")","v":""},{"$f":"IF((I4+32)<=30,I4+32,\"\")","v":""},{"$f":"IF((I4+33)<=30,I4+33,\"\")","v":""},{"$f":"IF((I4+34)<=30,I4+34,\"\")","v":""},{"$f":"IF((I4+35)<=30,I4+35,\"\")","v":""},"Total",{"$f":"$P$2","v":"2003-10-01"},"Date",{"$f":"IF((S4+29)<=31,S4+29,\"\")","v":""},{"$f":"IF((S4+30)<=31,S4+30,\"\")","v":""},{"$f":"IF((S4+31)<=31,S4+31,\"\")","v":""},{"$f":"IF((S4+32)<=31,S4+32,\"\")","v":""},{"$f":"IF((S4+33)<=31,S4+33,\"\")","v":""},{"$f":"IF((S4+34)<=31,S4+34,\"\")","v":""},{"$f":"IF((S4+35)<=31,S4+35,\"\")","v":""},"Total",{"$f":"$Z$2","v":"2003-11-01"},"Date",{"$f":"IF((AC4+29)<=30,AC4+29,\"\")","v":""},{"$f":"IF((AC4+30)<=30,AC4+30,\"\")","v":""},{"$f":"IF((AC4+31)<=30,AC4+31,\"\")","v":""},{"$f":"IF((AC4+32)<=30,AC4+32,\"\")","v":""},{"$f":"IF((AC4+33)<=30,AC4+33,\"\")","v":""},{"$f":"IF((AC4+34)<=30,AC4+34,\"\")","v":""},{"$f":"IF((AC4+35)<=30,AC4+35,\"\")","v":""},"Total",{"$f":"$AJ$2","v":"2003-12-01"},"Date",{"$f":"IF((AM4+29)<=31,AM4+29,\"\")","v":""},{"$f":"IF((AM4+30)<=31,AM4+30,\"\")","v":""},{"$f":"IF((AM4+31)<=31,AM4+31,\"\")","v":""},{"$f":"IF((AM4+32)<=31,AM4+32,\"\")","v":""},{"$f":"IF((AM4+33)<=31,AM4+33,\"\")","v":""},{"$f":"IF((AM4+34)<=31,AM4+34,\"\")","v":""},{"$f":"IF((AM4+35)<=31,AM4+35,\"\")","v":""},"Total",{"$f":"$AT$2","v":"2004-01-01"},"Date",{"$f":"IF((AW4+29)<=31,AW4+29,\"\")","v":""},{"$f":"IF((AW4+30)<=31,AW4+30,\"\")","v":""},{"$f":"IF((AW4+31)<=31,AW4+31,\"\")","v":""},{"$f":"IF((AW4+32)<=31,AW4+32,\"\")","v":""},{"$f":"IF((AW4+33)<=31,AW4+33,\"\")","v":""},{"$f":"IF((AW4+34)<=31,AW4+34,\"\")","v":""},{"$f":"IF((AW4+35)<=31,AW4+35,\"\")","v":""},"Total",{"$f":"$BD$2","v":"2004-02-01"},"Date",{"$f":"IF((BG4+29)<=28,BG4+29,\"\")","v":""},{"$f":"IF((BG4+30)<=28,BG4+30,\"\")","v":""},{"$f":"IF((BG4+31)<=28,BG4+31,\"\")","v":""},{"$f":"IF((BG4+32)<=28,BG4+32,\"\")","v":""},{"$f":"IF((BG4+33)<=28,BG4+33,\"\")","v":""},{"$f":"IF((BG4+34)<=28,BG4+34,\"\")","v":""},{"$f":"IF((BG4+35)<=28,BG4+35,\"\")","v":""},"Total",{"$f":"$BN$2","v":"2004-03-01"},"Date",{"$f":"IF((BQ4+29)<=31,BQ4+29,\"\")","v":""},{"$f":"IF((BQ4+30)<=31,BQ4+30,\"\")","v":""},{"$f":"IF((BQ4+31)<=31,BQ4+31,\"\")","v":""},{"$f":"IF((BQ4+32)<=31,BQ4+32,\"\")","v":""},{"$f":"IF((BQ4+33)<=31,BQ4+33,\"\")","v":""},{"$f":"IF((BQ4+34)<=31,BQ4+34,\"\")","v":""},{"$f":"IF((BQ4+35)<=31,BQ4+35,\"\")","v":""},"Total"]
[null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours",null,"Day","Mon","Tue","Wed","Thu","Fri","Sat","Sun","Hours"]
["Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C96:I96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M96:S96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W96:AC96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG96:AM96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ96:AW96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA96:BG96)","v":0},"Main Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK96:BQ96)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C98:I98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M98:S98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W98:AC98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG98:AM98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ98:AW98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA98:BG98)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK98:BQ98)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(C100:I100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(M100:S100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(W100:AC100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AG100:AM100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(AQ100:AW100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(BA100:BG100)","v":0},null,"Junior Hrs ",null,null,null,null,null,null,null,{"$f":"SUM(BK100:BQ100)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C102:I102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M102:S102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W102:AC102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG102:AM102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ102:AW102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA102:BG102)","v":0},null,"Adult Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK102:BQ102)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C104:I104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M104:S104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W104:AC104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG104:AM104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ104:AW104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA104:BG104)","v":0},"Small Pool","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK104:BQ104)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
[null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C106:I106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M106:S106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W106:AC106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG106:AM106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ106:AW106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA106:BG106)","v":0},null,"Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK106:BQ106)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]
["Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(C108:I108)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(M108:S108)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(W108:AC108)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AG108:AM108)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(AQ108:AW108)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BA108:BG108)","v":0},"Practice Hall","Junior Hrs",null,null,null,null,null,null,null,{"$f":"SUM(BK108:BQ108)","v":0}]
[null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time",null,null,null,null,null,null,null,null,null,"Time"]